|
EMC CORP - 10-K - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
(Edgar Glimpses Via Acquire Media NewsEdge) OPERATIONS
This Management's Discussion and Analysis ("MD&A") of Financial Condition and
Results of Operations should be read in conjunction with our consolidated financial
statements and notes thereto which appear elsewhere in this Annual Report on Form
10-K.
All dollar amounts expressed numerically in this MD&A are in millions.
Certain tables may not add up due to rounding.INTRODUCTION
We manage our business in two broad categories: EMC Information Infrastructure
and VMware Virtual Infrastructure.
EMC Information Infrastructure
Our EMC Information Infrastructure business consists of three segments:
Information Storage, Information Intelligence and RSA Information Security. The
objective for our EMC Information Infrastructure business is to simultaneously
increase our market share, invest in the business and grow our earnings per
share at a rate faster than the rate at which we grow our revenue. During 2012,
we continued to innovate and invest in expanding our total addressable market
through internal research and development ("R&D") and acquisitions. Our
continued investment in new technologies and solutions is reflected in our
roadmap for 2013, with numerous innovations, refreshes and brand-new products.
We have developed a product portfolio with customers' current and future needs
in mind which will continue to evolve as the largest transformation in
Information Technology ("IT") history is creating enormous opportunities in
Cloud Computing, Big Data and Trust.
Cloud Computing leverages an on-demand, self-managed, virtualized infrastructure
to deliver IT as a Service in a more efficient, flexible and cost-effective
manner. While the fundamental transition to Cloud Computing architectures is
gaining traction, customers are increasingly recognizing that their ability to
compete is tied to the efficiency, flexibility and agility of their IT
operations and that transitioning to a cloud-based architecture will be a key
component to their success. We believe our offerings are well-suited to
capitalize on this trend as it unfolds over the next several years. Big Data,
which is a primary contributor to the pace of overall data growth, refers to the
large repositories of corporate and external data, including unstructured
information created by new applications (e.g. medical, entertainment, energy and
geophysical), social media and other web repositories. It is triggering new
approaches for our customers to derive business insight and create new
opportunities to expand revenues. The successful transition to a model that
leverages Cloud Computing and Big Data is dependent upon both the right
infrastructure and the ability to build Trust into that infrastructure. The
ability for customers to have and offer Trusted IT is a valuable competitive
advantage. We believe we are well-positioned in this market to continue
assisting our customers in storing, managing and unlocking the value contained
within their information and to enable them to leverage our data-centric
approach to security to take full advantage of Cloud Computing and Big Data.
Our go to market model, where we continue to leverage our direct sales force and
services organization, as well as our channel and services partners and service
providers, positions us well to help customers transition to Cloud Computing and
benefit from Big Data. We offer three alternatives to help our customers
transition to cloud architectures and leverage Big Data: our best of breed
infrastructure components, proven infrastructure through VSPEX and converged
infrastructure with Vblock from VCE Company LLC, our joint venture with Cisco,
and other investors VMware and Intel. Our service provider program is another
important part of our strategy to get our customers to the public cloud.
Additionally, in December 2012, we announced the Pivotal Initiative ("Pivotal")
with VMware, to which both companies plan to commit technology, people and
programs from both companies. Pivotal will focus on Big Data Analytics and Cloud
Application Platforms in 2013.
VMware Virtual Infrastructure
VMware's financial focus is on long-term revenue growth to generate free cash
flows to fund its expansion of industry segment share and evolve its
virtualization-based products for data centers, end-user devices and Cloud
Computing through a combination of internal development and acquisitions. VMware
expects to grow its business by building long-term relationships with its
customers through the adoption of enterprise license agreements ("ELAs").
Additionally, VMware has made, and expects to continue to consider strategic
business acquisitions in the future.
In January 2013, VMware announced a realignment of their strategy to refocus
their resources and investments in support of three growth priorities that focus
on their core opportunities as a provider of virtualization technologies that
simplify IT infrastructure: the software-defined data center, the hybrid cloud
and end-user computing. The software-defined data center ("SDDC") is where
increasingly infrastructure is virtualized and delivered as a service, and the
control of this data center is entirely
29
--------------------------------------------------------------------------------
automated by software. To further this vision, in the third quarter of 2012,
VMware released the VMware vCloud Suite, which is the first integrated solution
designed to meet the requirements of the SDDC by pooling industry-standard
hardware and running compute, networking, storage and management functions in
the data center as software-defined services. For the SDDC, VMware plans to
continue to invest in the development and delivery of innovations in networking,
security, storage and management as they continue to roll out and enhance the
features of their vCloud Suite. For the hybrid cloud, VMware plans to focus on
expanding their capabilities to deliver enterprise-class cloud services that are
complementary to private clouds in order to enhance their customer's flexibility
to run applications on and off premise, as they choose on a compatible,
high-quality, secure and resilient hybrid cloud platform. For end-user
computing, they plan to enhance their offerings to enable a virtual workspace
for both existing PC environments and emerging mobile devices in a secure
enterprise environment.
On a consolidated basis, our vision, strategy and roadmap allowed us to leverage
our strengths through 2012 and position us to capitalize on the evolving trends
of Cloud Computing and Big Data and Trust in 2013. As a result, we believe we
will grow faster than the markets we serve in 2013 while simultaneously
investing in the business and growing earnings per share at a rate faster than
the rate at which we will grow our revenue.
RESULTS OF OPERATIONS
Revenues
The following table presents revenue by our segments:
Percentage Change
2012 2011 2010 2012 vs 2011 2011 vs 2010
Information Storage $ 15,589.4 $ 14,755.2 $ 12,699.1 5.7 % 16.2 %
Information Intelligence Group 640.2 661.4 735.9
(3.2 ) (10.1 )
RSA Information Security 888.7 828.2 729.4 7.3 13.5
VMware Virtual Infrastructure 4,595.6 3,762.9 2,850.7
22.1 32.0
Total revenues $ 21,713.9 $ 20,007.6 $ 17,015.1 8.5 % 17.6 %
Consolidated product revenues increased 3.7% to $13,060.5 in 2012. The
consolidated product revenues increase was primarily driven by the Information
Storage and the VMware Virtual Infrastructure segments' product revenues. The
overall growth in product revenue in 2012 was due to a continued higher demand
for our portfolio of offerings to address the storage, data analysis and
virtualization needs for continued information growth, particularly as customers
continue to build out their own data centers to develop and support their
private or public cloud infrastructures.
The Information Storage segment's product revenues increased 2.6% to $10,362.8
in 2012. Within the networked storage platforms portfolio, which includes our
high-end and mid-tier platform products, product revenues increased 5.7%. Within
the high-end of the Information Storage segment, product revenues increased
0.8%, primarily due to demand for our scale-out block solution, VMAX, which was
refreshed in the second quarter of 2012, as customers continue to purchase VMAX
for mission-critical data sets needing to scale. Within the mid-tier of the
Information Storage segment, which includes VNX family, Backup and Recovery
Systems, EMC Isilon and EMC Atmos, product revenues increased 9.3% in 2012 due
to continued performance across each of our mid-tier product groups. Our VNX
family, which includes VNX and VNXe, plays an important role in our storage
platform because of its simplicity and efficiency with a rich feature set on a
unified platform. Within our Backup and Recovery Systems products, deduplication
solutions continue to be in demand and our purpose-built back up appliance, Data
Domain and our Avamar product delivered strong growth for the year in 2012. Our
scale-out file offering from EMC Isilon continues to benefit from the
acquisition synergies as it delivers strong revenue growth in new markets while
continuing rapid growth in its more traditional verticals. The EMC Atmos
object-storage solution ended 2012 with great momentum. Finally, our EMC
Greenplum analytics database combined with their Hadoop implementation drove
very strong year-over-year growth.
The VMware Virtual Infrastructure segment's product revenues increased 13.3% to
$2,084.6 in 2012. VMware's license revenues increased in 2012 primarily due to
continued demand for its product offerings. ELAs comprised between one-quarter
and one-third of their overall sales during 2012 and 2011, with the balance
represented by non-ELA, or transactional business. In 2012, their overall sales
growth rate declined compared to 2011, with the growth rate in transactional
sales lower than the growth rate in ELAs.
The RSA Information Security segment's product revenues decreased 6.5% to $412.3
in 2012. The decrease in product revenues was primarily due to the effects of
slower global employment growth, especially in Europe and Asia, which negatively
impacted
30
--------------------------------------------------------------------------------our Identity and Data Protection business as well as lingering effects from the
prior year remediation of tokens which disrupted the normal renewal cycles.
The Information Intelligence Group segment's product revenues decreased 4.1% to
$200.8 in 2012. The year-over-year decrease in product revenues was primarily
attributable to changing customer demand, particularly in the first quarter of
2012. The Information Intelligence Group segment continues to innovate, creating
solutions that we believe will be easier to deploy, easier to use and more
aligned with customer needs.
Consolidated product revenues increased 15.6% to $12,590.7 in 2011. The
consolidated product revenues increase was primarily driven by the Information
Storage and the VMware Virtual Infrastructure segments' product revenues. The
Information Storage segment's product revenues increased 14.5% to $10,100.5 in
2011. The VMware Virtual Infrastructure segment's product revenues increased
31.5% to $1,840.1 in 2011. The RSA Information Security segment's product
revenues increased 10.2% to $440.8 in 2011. The increase in product revenues in
each of these segments in 2011 was primarily attributable to continued higher
demand for our portfolio of offerings to address the storage, virtualization and
security needs for continued information growth, particularly as customers
continue to build out their own data centers to develop and support their
private or public cloud infrastructures. The Information Intelligence Group
segment's product revenues decreased 22.2% to $209.3 in 2011 primarily due to
changing customer demand.
Consolidated services revenues increased 16.7% to $8,653.4 in 2012. The
consolidated services revenues increase was primarily driven by the Information
Storage and the VMware Virtual Infrastructure segments' services revenues
resulting from increased demand for maintenance-related services. In addition,
we continue to provide expertise to customers on effective ways to enable Cloud
Computing and to leverage their Big Data assets.
The Information Storage segment's services revenues increased 12.3% to $5,226.6
in 2012. The increase in services revenues was primarily attributable to higher
demand for maintenance-related services associated with a larger installed base
as well as increased maintenance renewals. In addition, there has been a growing
demand for professional services as we assist with customers' transitions to
cloud architectures, transforming IT infrastructures and virtualizing
mission-critical applications also contributed to the increase in services
revenues.
The VMware Virtual Infrastructure segment's services revenues increased 30.6% to
$2,511.0 in 2012. The increase in services revenues was primarily attributable
to growth in VMware's software maintenance revenues. In 2012, services revenues
benefited from strong renewals, multi-year software maintenance contracts sold
in previous periods and additional maintenance contracts sold in conjunction
with new software license sales. Additionally, VMware experienced increased
demand in their professional services driven by the growth in their license
sales and installed base.
The RSA Information Security segment's services revenues increased 23.0% to
$476.5 in 2012. Services revenues increased due to an increase in maintenance
revenues and professional services resulting from continued demand for support
from our installed base. The Information Intelligence Group segment's services
revenues decreased 2.8% to $439.4 in 2012.
Consolidated services revenues increased 21.1% to $7,416.8 in 2011. The
consolidated services revenues increase was primarily driven by the Information
Storage and the VMware Virtual Infrastructure segments' services revenues. The
Information Storage segment's services revenues increased 20.1% to $4,654.7 in
2011. The VMware Virtual Infrastructure segment's services revenues increased
32.5% to $1,922.7 in 2011. The RSA Information Security segment's services
revenues increased 17.7% to $387.4 in 2011. The Information Intelligence Group
segment's services revenues decreased 3.2% to $452.0 in 2011. Services revenues
increased across the Information Storage, VMware Virtual Infrastructure and RSA
Information Security segments due to an increase in maintenance and professional
services resulting from continued demand for support from our installed base.
31
--------------------------------------------------------------------------------Consolidated revenues by geography were as follows:
Percentage Change
2012 2011 2010 2012 vs 2011 2011 vs 2010
United States $ 11,510.2 $ 10,549.6 $ 9,152.4 9.1 % 15.3 %
Europe, Middle East and Africa 5,908.2 5,667.6 4,942.1
4.2 % 14.7 %
Asia Pacific 3,016.5 2,639.4 1,965.2 14.3 % 34.3 %
Latin America, Mexico and Canada 1,279.0 1,151.0 955.5
11.1 % 20.5 %
Revenues increased in 2012 compared to 2011 and in 2011 compared to 2010 in all
of our markets due to greater demand for our products and services offerings.
Changes in exchange rates impacted the total revenue increase by 1.1% in 2012
compared to 2011. The impact of the change in rates was most significant in the
Euro zone and Latin America markets, and in particular, Brazil. Changes in
exchange rates contributed 1.5% to the overall revenue increase in 2011 compared
to 2010. The impact of the change in rates was most significant in the Asia
Pacific markets, primarily Australia and Japan, Canada and Brazil, partially
offset by the Euro and the pound sterling.
Costs and Expenses
The following table presents our costs and expenses, other income and net income
attributable to EMC Corporation.
Percentage Change
2012 2011 2010 2012 vs 2011 2011 vs 2010
Cost of revenue:
Information Storage $ 6,650.1 $ 6,428.7 $ 5,851.4 3.4 % 9.9 %Information Intelligence Group 208.2 236.6 243.2
(12.0 ) (2.8 )
RSA Information Security 284.5 357.7 221.6 (20.5 ) 61.4
VMware Virtual Infrastructure 542.9 533.3 425.3
1.8 25.4
Corporate reconciling items 389.8 282.3 242.7 38.1 16.3
Total cost of revenue 8,075.5 7,838.6 6,984.1 3.0 12.2
Gross margins:
Information Storage 8,939.3 8,326.5 6,890.7 7.4 20.9Information Intelligence Group 432.0 424.7 449.7
1.7 (5.5 )
RSA Information Security 604.3 470.5 507.8 28.4 (7.3 )
VMware Virtual Infrastructure 4,052.7 3,229.5 2,425.5
25.5 33.1
Corporate reconciling items (389.8 ) (282.3 ) (242.7 )
38.1 16.3
Total gross margin 13,638.4 12,168.9 10,031.0 12.1 21.3
Operating expenses:
Research and development(1) 2,559.6 2,149.8 1,888.0 19.1 13.9
Selling, general and
administrative(2) 7,004.3 6,479.4 5,375.3 8.1 20.5
Restructuring and
acquisition-related charges 110.6 97.3 84.4 13.7 15.3
Total operating expenses 9,674.5 8,726.5 7,347.7 10.9 18.8
Operating income 3,963.9 3,442.4 2,683.3 15.1 28.3
Investment income, interest
expense and other expenses, net (160.3 ) (193.2 ) (75.3 ) (17.0 ) 156.6
Income before income taxes 3,803.6 3,249.3 2,608.0 17.1 24.6
Income tax provision 917.6 640.4 638.3 43.3 0.3
Net income 2,886.0 2,608.9 1,969.7 10.6 32.5
Less: Net income attributable
to the non-controlling interest
in VMware, Inc. (153.4 ) (147.5 ) (69.7 ) 4.0 111.6
Net income attributable to EMC
Corporation $ 2,732.6 $ 2,461.3 $ 1,900.0 11.0 % 29.5 %
(1) Amount includes corporate reconciling items of $337.9, $322.6 and $287.4 for
the years ended December 31, 2012, 2011 and 2010, respectively.
(2) Amount includes corporate reconciling items of $640.4, $606.4 and $477.5 for
the years ended December 31, 2012, 2011 and 2010, respectively.
32--------------------------------------------------------------------------------
Gross Margins
Our gross margin percentages were 62.8%, 60.8% and 59.0% in 2012, 2011 and 2010,
respectively. The increase in the gross margin percentage in 2012 compared to
2011 was attributable to the VMware Virtual Infrastructure segment, which
increased overall gross margins by 149 basis points, the RSA Information
Security segment, which increased overall gross margins by 47 basis points, the
Information Storage segment, which increased overall gross margins by 46 basis
points and the Information Intelligence Group segment, which increased overall
gross margins by 10 basis points. The increase in corporate reconciling items,
consisting of stock-based compensation, acquisition-related intangible asset
amortization, restructuring and acquisition-related charges and amortization of
VMware's capitalized software from prior periods, decreased the consolidated
gross margin percentage by 53 basis points. The increase in the gross margin
percentage in 2011 compared to 2010 was attributable to the VMware Virtual
Infrastructure segment, which increased overall gross margins by 140 basis
points, the Information Storage segment, which increased overall gross margins
by 126 basis points, partially offset by the RSA Information Security segment,
which decreased overall gross margins by 53 basis points, and the Information
Intelligence Group segment, which decreased overall gross margins by 4 basis
points. The increase in corporate reconciling items, consisting of stock-based
compensation, acquisition-related intangible asset amortization and
restructuring and acquisition-related charges, decreased the consolidated gross
margin percentage by 22 basis points.
For segment reporting purposes, stock-based compensation, acquisition-related
intangible asset amortization, restructuring and acquisition-related charges and
amortization of VMware's capitalized software from prior periods are recognized
as corporate expenses and are not allocated among our various operating
segments. The increase of $107.5 in the corporate reconciling items in 2012 was
attributable to a $61.5 increase in amortization of VMware's capitalized
software from prior periods, a $41.9 increase in intangible asset amortization
expense and a $1.8 increase in stock-based compensation expense. The $41.9
increase in intangible asset amortization expense is due to a larger intangible
asset balance resulting from business acquisitions. The increase of $39.7 in the
corporate reconciling items in 2011 was attributable to a $25.4 increase in
intangible asset amortization expense and a $15.0 increase in stock-based
compensation expense. The $15.0 increase in stock-based compensation expense was
primarily attributable to the full-year impact of options exchanged in the
acquisition of Isilon, which was acquired in the fourth quarter of 2010.
The gross margin percentages for the Information Storage segment were 57.3%,
56.4% and 54.1% in 2012, 2011 and 2010, respectively. The increase in gross
margin percentage in 2012 compared to 2011 was primarily attributable to
improved product gross margins driven by a shift in mix towards higher margin
products and higher sales volume. The increase in gross margin percentage in
2011 compared to 2010 was primarily attributable to improved product and service
gross margins driven by a shift in mix towards higher margin products and
services, higher sales volume and an improved cost structure.
The gross margin percentages for the VMware Virtual Infrastructure segment were
88.2%, 85.8% and 85.1% in 2012, 2011 and 2010, respectively. The increase in
gross margin percentage in 2012 compared to 2011 was primarily attributable to
improvements in services margins due to growth in maintenance revenue as well as
improved license margins resulting from decreased software capitalized
amortization expense. The increase in gross margin percentage in 2011 compared
to 2010 was primarily attributable to improved license gross margins resulting
from decreased software capitalization amortization expense due to VMware's
go-to-market strategy and the timing of products reaching technological
feasibility.
The gross margin percentages for the RSA Information Security segment were
68.0%, 56.8% and 69.6% in 2012, 2011 and 2010, respectively. The increase in the
gross margin percentage in 2012 compared to 2011 and the decrease in gross
margin percentage in 2011 compared to 2010 was due to an increase in product
margins primarily due to the one-time impact of RSA remediation associated with
working with customers to implement remediation programs which negatively
impacted gross margin in 2011, as well as a release of the residual reserve,
which positively impacted gross margins in 2012.
The gross margin percentages for the Information Intelligence Group segment were
67.5%, 64.2% and 64.9% in 2012, 2011 and 2010, respectively. The increase in
gross margin percentage in 2012 compared to 2011 was attributable to a continued
containment of fixed costs and services margin improvement. The decrease in
gross margin percentage in 2011 compared to 2010 was attributable to an increase
in the mix of service revenue as a percentage of total revenue, slightly offset
by an increase in service gross margins.
Research and Development
As a percentage of revenues, R&D expenses were 11.8%, 10.7% and 11.1% in 2012,
2011 and 2010, respectively. R&D expenses increased $409.8 in 2012 primarily due
to an increase in personnel-related costs, which are expenses driven by
incremental headcount from strategic hiring and business acquisitions,
infrastructure costs and depreciation expense. Personnel-related costs increased
by $354.5, infrastructure costs increased by $15.2 and depreciation expense
increased by $11.3. Also increasing these
33
--------------------------------------------------------------------------------
costs was a decrease in capitalized software development costs of $23.2. R&D
expenses increased $261.8 in 2011 primarily due to an increase in
personnel-related costs, including stock-based compensation, infrastructure
costs, depreciation expense and travel costs, partially offset by greater levels
of software capitalization. Personnel-related costs increased by $274.0,
infrastructure costs increased by $20.5, depreciation expense increased by $13.0
and travel costs increased by $10.0. Capitalized software development costs,
which reduce R&D expense, increased by $73.6.
Corporate reconciling items within R&D, which consist of stock-based
compensation and acquisition-related intangible asset amortization, increased
$15.3 and $35.2 to $337.9 and $322.6 in 2012 and 2011, respectively. Stock-based
compensation expense increased $25.5 and $40.5 in 2012 and 2011, respectively.
Acquisition-related intangible asset amortization decreased $6.4 and $7.1 in
2012 and 2011, respectively. The increase in stock-based compensation expense in
2012 was primarily driven by VMware's issuance of restricted stock in connection
with the acquisition of Nicira in the third quarter of 2012. The increase in
stock-based compensation expense in 2011 was primarily driven by EMC's issuance
of stock options in connection with the acquisition of Isilon in the fourth
quarter of 2010.
R&D expenses within EMC's Information Infrastructure business, as a percentage
of EMC's Information Infrastructure business revenues, were 8.4%, 7.6% and 7.9%
in 2012, 2011 and 2010, respectively. R&D expenses increased $206.0 in 2012
primarily due to an increase in personnel-related costs, depreciation expense,
business development costs and travel costs. Personnel-related costs increased
by $221.3, depreciation expense increased by $15.1, business development costs
increased by $17.0 and travel costs increased by $5.6. Partially offsetting
these increased costs was a increase in capitalized software development costs
of $49.5. R&D expenses increased $116.5 in 2011 primarily due to increases in
personnel-related costs, depreciation expense, travel costs and infrastructure
costs. Personnel-related costs increased by $124.8, depreciation expense
increased by $17.8, travel costs increased by $6.1 and infrastructure costs
increased by $4.2. Partially offsetting these increased costs was an increase in
capitalized software development costs of $60.4.
R&D expenses within the VMware Virtual Infrastructure business, as a percentage
of VMware's revenues, were 16.9%, 15.6% and 16.8% in 2012, 2011 and 2010,
respectively. R&D expenses increased $188.4 in 2012 largely due to an increase
in personnel-related costs of $110.2 and to a decrease in VMware's capitalized
software development costs of approximately $74.0 in 2012, primarily due to a
change in VMware's go-to-market strategy and the timing of products reaching
technological feasibility. R&D expenses increased $110.1 in 2011 largely due to
increases in personnel-related costs of $106.9. This increase was partially
offset by increases in VMware's capitalized software development costs of
approximately $13.3 in 2011, primarily due to the timing of products reaching
technological feasibility. Following the release of vSphere 5 and the
comprehensive suite of cloud infrastructure technologies in the third quarter of
2011, VMware determined that its go-to-market strategy had changed from single
solutions to product suite solutions. As a result of this change in strategy,
and the related increased importance of interoperability between VMware's
products, the length of time between achieving technological feasibility and
general release to customers significantly decreased. For future releases,
VMware expects its products to be available for general release soon after
technological feasibility has been established. Given that the majority of
VMware's product offerings are expected to be suites or to have key components
that interoperate with VMware's other product offerings, the costs incurred
subsequent to achievement of technological feasibility are expected to be
immaterial in future periods.
Selling, General and Administrative
As a percentage of revenues, selling, general and administrative ("SG&A")
expenses were 32.3%, 32.4% and 31.6% in 2012, 2011 and 2010, respectively. SG&A
expenses increased by $524.9 in 2012 primarily due to increases in
personnel-related costs, which are expenses driven by incremental headcount from
strategic hiring and business acquisitions, commissions, business development
costs, infrastructure costs and depreciation expense. Personnel-related costs
increased by $248.6, commissions increased by $131.3, business development costs
increased by $67.4, infrastructure costs increased by $29.9 and depreciation
expense increased by $22.1 in 2012. SG&A expenses increased by $1,104.1 in 2011
from 2010 primarily due to increases in personnel-related costs, travel costs,
commissions, infrastructure costs and depreciation expense. Personnel-related
costs increased by $768.0, travel costs increased by $61.8, commissions
increased by $51.9, infrastructure costs increased by $43.8 and depreciation
expense increased by $29.7 in 2011.
Corporate reconciling items within SG&A, which consist of stock-based
compensation and acquisition-related intangible asset amortization increased
$34.1 to $640.4 in 2012 and increased $128.9 to $606.4 in 2011. In 2012,
stock-based compensation expense increased $56.9, somewhat offset by decreases
in intangible asset amortization of $12.7. Stock-based compensation expense
increased in 2012 primarily due to VMware's issuance of restricted stock in
connection with the acquisition of Nicira. In 2011, intangible asset
amortization increased $38.2 and stock-based compensation expense increased
$95.6. Stock-based compensation expense increased in 2011 primarily due to the
Isilon acquisition.
34
--------------------------------------------------------------------------------
SG&A expenses within EMC's Information Infrastructure business, as a percentage
of EMC's Information Infrastructure business revenues, were 26.7%, 27.0% and
26.4% in 2012, 2011 and 2010, respectively. SG&A expenses increased $172.3 in
2012 primarily due to increases in personnel-related costs, commissions,
business development costs, infrastructure costs and depreciation expense.
Personnel-related costs increased slightly due to careful discretionary spending
exceeding increases in salary resulting from strategic hiring and business
acquisitions. Personnel-related costs increased by $2.7, commissions increased
by $100.8, business development costs increased $14.9, infrastructure costs
increased by $12.9 and depreciation expense increased by $34.4 in 2012. SG&A
expenses increased $655.1 in 2011 primarily due to increases in
personnel-related costs, travel costs, commissions, infrastructure costs and
depreciation. Personnel-related costs increased by $435.4, travel costs
increased by $45.8, commissions increased by $28.7, infrastructure costs
increased by $21.2 and depreciation expense increased by $20.7 in 2011.
SG&A expenses within the VMware Virtual Infrastructure business, as a percentage
of VMware's revenues, were 39.2%, 39.4% and 40.7% in 2012, 2011 and 2010,
respectively. SG&A expenses increased $318.6 in 2012 primarily due to growth in
personnel-related expenses driven by incremental headcount and by higher
commission expense due to increased sales volume as well as an increase in the
costs of marketing programs. SG&A as a percentage of revenues decreased in 2012
compared to 2011 due to the increase in revenue outpacing the increase in costs
during the period. SG&A expenses increased $320.0 in 2011. The increase in SG&A
expenses in 2011 was primarily the result of growth in personnel-related
expenses driven by incremental headcount and by higher commission expense due to
increased sales volume.
Restructuring and Acquisition-Related Charges
In 2012, 2011 and 2010, we incurred restructuring and acquisition-related
charges of $110.6, $97.3 and $84.4, respectively. In 2012, we incurred $100.9 of
restructuring charges, primarily related to our current year restructuring
programs and $9.7 of charges in connection with acquisitions for financial,
advisory, legal and accounting services. In 2011, we incurred $86.0 of
restructuring charges, of which $63.2 primarily related to our 2011
restructuring programs and $11.3 of charges in connection with acquisitions for
financial, advisory, legal and accounting services. In 2010, we incurred $76.7
of restructuring charges, of which $37.8 primarily related to our 2010
restructuring program and $7.7 of charges in connection with acquisitions for
financial, advisory, legal and accounting services.
During 2012, we implemented separate restructuring programs to create further
operational efficiencies which will result in a workforce reduction of 1,163
positions. The actions impacted positions around the globe covering our
Information Storage, RSA Information Security and Information Intelligence Group
segments. All of these actions are expected to be completed within a year of the
start of each program.
During 2011, we implemented separate restructuring programs to create further
operational efficiencies which resulted in a workforce reduction of 787
positions and the vacation of certain facilities. These actions impacted
positions around the globe covering our Information Storage, RSA Information
Security and Information Intelligence Group segments. All of these actions were
completed by the end of 2012.
During 2010, we implemented a restructuring program to create further
operational efficiencies which resulted in a workforce reduction of
approximately 400 positions. These actions impacted positions around the globe
covering our Information Storage, RSA Information Security and Information
Intelligence Group segments. All of these actions were completed by the end of
2011.
During 2012, 2011 and 2010, we recognized $20.8, $26.1 and $31.6, respectively,
of lease termination costs for facilities vacated and other contractual
obligations in the respective periods as part of all of our restructuring
programs. These costs are expected to be utilized by the end of 2015. The
remaining cash portion owed for these programs in 2013 is approximately $11.7,
plus an additional $12.3 over the period from 2013 and beyond.
Investment Income
Investment income was $115.0, $129.2 and $142.5 in 2012, 2011 and 2010,
respectively. Investment income decreased in 2012 and 2011 primarily due to a
decrease in coupon income. Net realized gains were $9.3, $10.1 and $15.8 in
2012, 2011 and 2010, respectively.
Interest Expense
Interest expense was $78.9, $170.5 and $178.3 in 2012, 2011 and 2010,
respectively. Interest expense consists primarily of interest on the $1,725
1.75% convertible senior notes due 2011 (the "2011 Notes"), and our $1,725 1.75%
convertible senior notes due 2013 (the "2013 Notes" and, together with the 2011
Notes, the "Notes") which we issued in November 2006. Included in interest
expense are non-cash interest charges related to amortization of the debt
discount attributable to the conversion feature of $60.6, $115.9 and $114.5 in
2012, 2011 and 2010, respectively. The decrease in interest expense from 2011 to
2012 is due to the
35
--------------------------------------------------------------------------------
settlement of the 2011 Notes in the first quarter of 2012. We are accreting our
Notes to their stated values over their terms. See Note E to the consolidated
financial statements.
Other Income (Expense), Net
Other income (expense), net was $(196.3), $(152.0) and $(39.5) in 2012, 2011 and
2010, respectively. Our 2012 other income (expense), net primarily consists of
our consolidated share of the losses from our converged infrastructure joint
venture, VCE Company LLC, of $244.9 and losses on interest rate swaps, partially
offset by our net gains from the sale of strategic investments including a
non-recurring gain on our investment in XtremIO of $31.6 as well as the
divestiture of a business. Our 2011 other income (expense), net primarily
consists of our consolidated share of the losses from VCE of $209.2, partially
offset by the non-recurring gain on the sale of VMware's investment in Terremark
Worldwide, Inc. of $56.0. Other income (expense), net in 2010 was primarily
attributable to our consolidated share of the losses from VCE of $42.8.
The VCE joint venture is accounted for under the equity method and our
consolidated share of VCE's losses is based upon our portion of the overall
funding, which was approximately 63.2%, and represents our share of the net
losses of the joint venture net of equity accounting adjustments. The losses
recognized from the joint venture exclude our consolidated revenues and gross
margins from sales of products and services to VCE, and any additional related
selling expenses. See Note J to the consolidated financial statements.
Provision for Income Taxes
Our effective income tax rate was 24.1%, 19.7% and 24.5% in 2012, 2011 and 2010,
respectively. The effective income tax rate is based upon the income for the
year, the composition of the income in different countries, effect of tax law
changes and adjustments, if any, for the potential tax consequences, benefits or
resolutions of audits or other tax contingencies. Our aggregate income tax rate
in foreign jurisdictions is lower than our income tax rate in the United States;
substantially all of our income before provision for income taxes from foreign
operations has been earned by our Irish subsidiaries. We do not believe that any
recent or currently expected developments in non-U.S. tax jurisdictions are
reasonably likely to have a material impact on our effective rate. Our effective
tax rate may be adversely affected by earnings being lower than anticipated in
countries where we have lower statutory tax rates and higher than anticipated in
countries where we have higher statutory tax rates.
In 2012, the lower aggregate income tax rate in foreign jurisdictions reduced
our effective rate by 13.6 percentage points compared to our statutory federal
tax rate of 35.0%. The net effect of tax credits, state taxes, non-deductible
permanent differences, prior year true up adjustments, change in tax contingency
reserves and other items collectively increased the rate by 2.7 percentage
points.
In 2011, the lower aggregate income tax rate in foreign jurisdictions reduced
our effective rate by 14.4 percentage points compared to our statutory federal
tax rate of 35.0%. The net effect of tax credits, state taxes, non-deductible
permanent differences, resolution of income tax audits and reversal of reserves
associated with the expiration of statutes of limitations and other items
collectively decreased the rate by 0.9 percentage points.
In 2010, the lower aggregate income tax rate in foreign jurisdictions reduced
our effective rate by 12.2 percentage points compared to our statutory federal
tax rate of 35.0%. In 2010, we effected a plan to reorganize our international
operations by transferring certain assets of Isilon, Archer Technologies and
Bus-Tech entities into a single EMC international holding company. As a result
of this reorganization, we incurred an income tax charge which negatively
impacted our effective tax rate by 3.2 percentage points. In 2010, we also had a
reduction in our valuation allowance which arose from the utilization of a
certain subsidiary's foreign net operating loss carryforwards resulting in a
benefit to our effective tax rate of 0.6 percentage points. The net effect of
tax credits, state taxes, non-deductible permanent differences, resolution of
income tax audits and elimination of reserves associated with the expiration of
statutes of limitations and other items collectively decreased the rate by
0.9 percentage points.
The effective tax rate increased from 2011 to 2012 by 4.4%, from 19.7% to 24.1%,
respectively. This increase was principally attributable to the federal tax
credit for increasing research activities as well as a decrease in unrecognized
tax benefits as a result of various tax audit closures recorded in 2011 with no
comparable amounts in 2012. The effective tax rate decreased from 2010 to 2011
by 4.8%, from 24.5% to 19.7%, respectively. This decrease was principally
attributable to a higher amount of income earned in foreign jurisdictions during
2011, which was largely due to how certain expenses are allocated to our
world-wide subsidiaries. Additionally, the decrease was attributable to the
reorganization of our international operations during 2010, and the favorable
resolution of income tax audits during 2011, which was partially offset by a
decrease in our U.S. tax credits and an increase in other differences.
36
--------------------------------------------------------------------------------
On January 2, 2013, the American Taxpayer Relief Act of 2012 was signed into
law. Some of the provisions were retroactive to January 1, 2012 including an
extension of the U.S. federal tax credit for increasing research activities
through December 31, 2013. Because the extension was enacted after December 31,
2012, our 2012 effective tax rate does not reflect our estimated 2012 federal
tax credit for increasing research activities even though it will be reported on
our 2012 federal income tax returns. Had the extension been enacted prior to
January 1, 2013, our overall tax provision would have been approximately $66.5
lower reducing our effective tax rate from 24.1% to 22.4%. We expect that our
income tax provision for the first quarter of 2013 will include the estimated
2012 federal tax credit for increasing research activities as a discrete tax
benefit which will reduce our effective tax rate for the quarter and to a lesser
extent our annual effective tax rate for 2013.
During the second quarter of 2012, we determined that since VMware's initial
public offering in 2007, we have incorrectly recorded deferred tax liabilities
on the gains and losses associated with changes in the non-controlling interest.
These deferred tax liabilities were recorded as a reduction to additional
paid-in capital and therefore had no impact on our previously reported
consolidated income statements. The error resulted in an overstatement of our
deferred tax liability and an understatement of our additional paid-in capital
of $352.6 in our December 31, 2011 consolidated balance sheet. These corrections
did not impact our income tax provision in any current or prior period. See Note
A to the consolidated financial statements.
Non-controlling Interest in VMware, Inc.
The net income attributable to the non-controlling interest in VMware was
$153.4, $147.5 and $69.7 in 2012, 2011 and 2010, respectively. The increases
year over year were due to increases in VMware's net income and increases in the
weighted average percentage ownership by the non-controlling interest in VMware.
VMware's reported net income was $745.7, $723.9 and $357.4 in 2012, 2011 and
2010, respectively. The weighted-average non-controlling interest in VMware was
approximately 20.3%, 20.4% and 19.5% in 2012, 2011 and 2010, respectively. In
the first quarter of 2010, we announced a stock purchase program of VMware's
Class A common stock to maintain an approximately 80% majority ownership in
VMware over the long term. As of December 31, 2012, we have purchased
approximately 14.0 million shares for $1,099.1.
Financial Condition
Cash provided by operating activities was $6,262.4, $5,668.8 and $4,548.8 for
2012, 2011 and 2010, respectively. Cash received from customers was $22,584.8,
$21,144.7 and $17,585.4 in 2012, 2011 and 2010, respectively. The increase in
cash received from customers from 2010 to 2011 and from 2011 to 2012 was
attributable to an increase in sales volume and higher cash proceeds from the
sale of multi-year maintenance contracts, which are typically billed and paid in
advance of services being rendered. Cash paid to suppliers and employees was
$16,018.5, $15,218.7 and $12,830.7 in 2012, 2011 and 2010, respectively. The
increase in cash paid to suppliers and employees from 2010 to 2011 and from 2011
to 2012 was primarily due to a general growth in the business to support the
increased revenue base. Income taxes paid was $374.4, $323.1 and $232.1 in 2012,
2011 and 2010, respectively. These payments are comprised of estimated taxes for
the current year, extension payments for the prior year and refunds or payments
associated with income tax filings and tax audits.
Cash used in investing activities was $3,905.1, $3,543.5 and $6,476.0 in 2012,
2011 and 2010, respectively. Cash used for business acquisitions, net of cash
acquired, was $2,135.8, $536.6 and $3,194.6 in 2012, 2011 and 2010,
respectively. The increase in cash used from 2011 to 2012 was due to an increase
in acquisition activity with EMC and VMware collectively acquiring seventeen
companies during 2012, including the acquisition of Nicira for $1,099.6,
compared to the acquisition of seven businesses during 2011. In 2010, we
acquired ten companies including the acquisition of Isilon for $2,301.1 net of
cash acquired. Net cash used for strategic and other related investments was
$46.5 and $300.5 in 2012 and 2011, respectively, and net cash provided by
strategic and other related investments was $123.9 in 2010. In 2011, cash used
for strategic and other related investments included $112.5 spent on the
purchase of patents from Novell. During 2012, we provided funding of $227.9 to
our joint ventures, VCE Company LLC, Canopy, our joint venture with Atos, and
LenovoEMC, our joint venture with Lenovo Group Limited. In 2011 and 2010, we
provided VCE funding of $383.2 and $29.6, respectively. During 2011, VMware
purchased a leasehold interest for $151.1. During 2012, we received $58.1 in
cash proceeds from the divestiture of our Iomega business. Capital additions
were $819.2, $801.4 and $745.4 in 2012, 2011 and 2010, respectively. Capitalized
software development costs were $419.1, $442.3 and $363.0 in 2012, 2011 and
2010, respectively. The decrease in 2012 compared to 2011 was primarily
attributable to VMware's change in its go-to-market strategy, somewhat offset by
EMC Information Infrastructure's efforts on its software development activities.
The increase in 2011 was primarily attributable to EMC Information
Infrastructure's software development activities. Net purchases of investments
were $314.8, $928.4 and $2,267.3 in 2012, 2011 and 2010, respectively. This
activity varies from period to period based upon our cash collections, cash
requirements and maturity dates of our investments.
Cash used in financing activities was $2,149.0, $1,718.5 and $243.8 in 2012,
2011 and 2010, respectively. In 2012, we spent $1,699.8 for payment of our
convertible debt. In 2012 , 2011 and 2010, cash used to repurchase 27.1 million,
81.8 and 52.7 million
37
--------------------------------------------------------------------------------
shares of EMC common stock was $684.6, $2,000.0 and $999.9, respectively.
Additionally, in 2012, 2011 and 2010, cash used to purchase 3.4 million,
4.6 million and 6.0 million shares of VMware common stock was $290.3, $400.0 and
$399.2, respectively. In 2012, 2011 and 2010, VMware spent $467.5, $526.2 and
$338.5 to repurchase 5.1 million, 6.0 million and 4.9 million shares of its
common stock, respectively. We generated $813.4, $1,011.0 and $1,212.0 in 2012,
2011 and 2010, respectively, from the exercise of stock options and the purchase
of shares within the employee stock plans. We generated $260.7, $361.6 and
$281.9 in 2012, 2011 and 2010, respectively, of excess tax benefits from
stock-based compensation. In 2012 and 2011, we spent $69.9 and $141.0,
respectively, on the settlement of interest rate contracts.
We expect to continue to generate positive cash flows from operations and to use
cash generated by operations as our primary source of liquidity. We believe that
existing cash and cash equivalents, together with any cash generated from
operations, will be sufficient to meet normal operating requirements for the
next twelve months.
The 2011 Notes matured and a majority of the noteholders exercised their right
to convert the outstanding 2011 Notes at the end of 2011. Pursuant to the
settlement terms, the majority of the converted 2011 Notes were not settled
until January 9, 2012. At that time, we paid the noteholders $1,699.8 in cash
for the outstanding principal and 29.5 million shares for the $661.4 excess of
the conversion value over the principal amount, as prescribed by the terms of
the 2011 Notes.
The remaining $1,710.1 of the 2013 Notes is due in November 2013. Based upon the
closing price of our common stock for the prescribed measurement period during
the three months ended December 31, 2012, the contingent conversion thresholds
on the 2013 Notes were exceeded. As a result, the 2013 Notes are convertible at
the option of the holder through March 31, 2013. Upon conversion, we are
obligated to pay cash up to the principal amount of the debt converted. We have
the option to settle any conversion value in excess of the principal amount with
cash, shares of our common stock, or a combination thereof. Approximately $14.9
of the 2013 Notes have been converted as of December 31, 2012.
In connection with the issuance of the Notes, we entered into separate
convertible note hedge transactions with respect to our common stock (the
"Purchased Options"). The Purchased Options allow us to receive shares of our
common stock and/or cash related to the excess conversion value that we would
pay to the holders of the Notes upon conversion. The Purchased Options will
cover, subject to customary anti-dilution adjustments, approximately 215 million
shares of our common stock. We paid an aggregate amount of $669.1 of the
proceeds from the sale of the Notes for the Purchased Options that was recorded
as additional paid-in-capital in shareholders' equity. In the fourth quarter of
2011, we exercised 107.5 million of the Purchased Options in conjunction with
the planned settlements of the 2011 Notes, and we received 29.5 million shares
of net settlement on January 9, 2012, representing the excess conversion value
of the options. The remaining 107.5 million of the Purchased Options expire on
December 1, 2013.
We also entered into separate transactions in which we sold warrants to acquire,
subject to customary anti-dilution adjustments, approximately 215 million shares
of our common stock at an exercise price of approximately $19.55 per share of
our common stock. We received aggregate proceeds of $391.1 from the sale of the
associated warrants. Upon exercise, the value of the warrants is required to be
settled in shares. Half of the associated warrants were exercised between
February 15, 2012 and March 14, 2012 and the remaining half of the associated
warrants have expiration dates between February 18, 2014 and March 18, 2014.
During the first quarter of 2012, the exercised warrants were settled with 32.3
million shares of our common stock.
We have available for use a credit line of $50.0 in the United States. As of
December 31, 2012, we had no borrowings outstanding on the line of credit. The
credit line bears interest at the bank's base rate and requires us, upon
utilization of the credit line, to meet certain financial covenants with respect
to limitations on losses. In the event the covenants are not met, the lender may
require us to provide collateral to secure the outstanding balance. At
December 31, 2012, we were in compliance with the covenants. As of December 31,
2012, the aggregate amount of liabilities of our subsidiaries was approximately
$5,884.5.
At December 31, 2012, our total cash, cash equivalents, and short-term and
long-term investments were $11,395.7. This balance includes approximately
$4,630.8 held by VMware, of which $2,996.7 is held overseas, and $2,743.8 held
by EMC in overseas entities. If these overseas funds are needed for our
operations in the U.S., we would be required to accrue and pay U.S. taxes to
repatriate these funds. However, our intent is to permanently reinvest these
funds outside of the U.S. and our current plans do not demonstrate a need to
repatriate them to fund our U.S. operations.
38
--------------------------------------------------------------------------------Use of Non-GAAP Financial Measures and Reconciliations to GAAP Results
The financial statements are prepared in accordance with accounting principles
generally accepted in the United States of America ("GAAP"). EMC uses certain
non-GAAP financial measures, which exclude stock-based compensation,
amortization of intangible assets, restructuring and acquisition-related
charges, amortization of VMware's capitalized software from prior periods,
infrequently occurring gains, losses, benefits and charges, and special tax
items to measure its gross margin, operating margin, net income and diluted
earnings per share for purposes of managing our business. In addition, the
benefit of the U.S. research and development ("R&D") tax credit for 2012 is
included in the non-GAAP results for the fourth quarter of 2012. EMC also
assesses its financial performance by measuring its free cash flow which is also
a non-GAAP financial measure. Free cash flow is defined as net cash provided by
operating activities, less additions to property, plant and equipment and
capitalized software development costs. These non-GAAP financial measures should
be considered in addition to, not as a substitute for, measures of EMC's
financial performance or liquidity prepared in accordance with GAAP. EMC's
non-GAAP financial measures may be defined differently from time to time and may
be defined differently than similar terms used by other companies, and
accordingly, care should be exercised in understanding how EMC defines its
non-GAAP financial measures.
EMC's management uses the non-GAAP financial measures to gain an understanding
of EMC's comparative operating performance (when comparing such results with
previous periods or forecasts) and future prospects and excludes these items
from its internal financial statements for purposes of its internal budgets and
each reporting segment's financial goals. These non-GAAP financial measures are
used by EMC's management in their financial and operating decision-making
because management believes they reflect EMC's ongoing business in a manner that
allows meaningful period-to-period comparisons. EMC's management believes that
these non-GAAP financial measures provide useful information to investors and
others (a) in understanding and evaluating EMC's current operating performance
and future prospects in the same manner as management does, if they so choose,
and (b) in comparing in a consistent manner EMC's current financial results with
EMC's past financial results.
Our non-GAAP operating results for the three months and year ended December 31,
2012 and 2011 were as follows:
For the Three Months Ended For the Year Ended
December 31, December 31,
December 31, 2012 December 31, 2011 2012 2011
Gross margin $ 3,990.6 $ 3,595.8 $ 14,000.6 $ 12,516.1
Gross margin percentage 66.2 % 64.5 % 64.5 % 62.6 %
Operating income 1,656.2 1,467.8 5,397.1 4,784.0
Operating income percentage 27.5 % 26.3 % 24.9 % 23.9 %
Income tax provision 358.3 253.4 1,233.5 949.3
Net income attributable to EMC 1,193.6 1,065.2 3,759.5 3,380.5
Diluted earnings per share
attributable to EMC $ 0.54 $ 0.49 $ 1.70 $ 1.51
The improvements in the non-GAAP gross margin and non-GAAP gross margin
percentage were attributable to higher sales volume and a change in mix
attributable to higher margin products. The improvements in the non-GAAP
operating income and non-GAAP operating income percentage were primarily
attributable to an improved gross margin percentage.
The reconciliation of the above financial measures from GAAP to non-GAAP is as
follows:
For the Three Months Ended December 31, 2012
Restructuring Amortization of
and VMware's
Intangible acquisition- capitalized
Stock-based asset related software from Special tax R&D tax
GAAP compensation amortization charges prior periods charge credit Non-GAAP
Gross margin $ 3,890.2 $ 30.8 $ 57.1 $ - $ 12.5 $ - $ - $ 3,990.6
Operating income 1,268.6 246.9 98.1 30.0 12.5 - - 1,656.2
Income tax provision 327.0 68.8 29.1 7.3 4.1 (11.5 ) (66.5 ) 358.3
Net income
attributable to EMC 869.9 159.6 63.9 22.7 6.7 10.7 60.0 1,193.6
Diluted earnings per
share attributable to
EMC $ 0.39 $ 0.07 $ 0.03 $ 0.01 $ - $ 0.01 $ 0.03 $ 0.54
39--------------------------------------------------------------------------------
For the Three Months Ended December 31, 2011
Restructuring
and
Intangible acquisition-
Stock-based asset related
GAAP compensation amortization charges Non-GAAP
Gross margin $ 3,523.3 $ 31.7 $ 40.8 $ - $ 3,595.8
Operating income 1,138.8 213.9 86.2 28.9 1,467.8
Income tax provision 174.9 47.6 27.3 3.7 253.4
Net income attributable to EMC 832.0 151.8 56.1 25.2 1,065.2
Diluted earnings per share
attributable to EMC $ 0.38 $ 0.07 $ 0.03 $ 0.01 $ 0.49
For the Twelve Months Ended December 31, 2012
Restructuring Amortization of
and VMware's
Intangible acquisition- capitalized
Stock-based asset related software from RSA special Loss on interest Gain on strategic Special tax R&D tax
GAAP compensation amortization charges prior periods charge (release) rate swaps
investment charge credit Non-GAAP
Gross margin $ 13,638.4 $ 125.5 $ 199.1 $ - $ 61.5 $ (23.8 ) $ - $ - $ - $ - $ 14,000.6
Operating
income 3,963.9 920.3 364.7 110.6 61.5 (23.8 ) - - - - $ 5,397.1
Income tax
provision 917.6 230.5 112.7 21.5 19.9 (5.7 ) 15.0 - (11.5 ) (66.5 ) 1,233.5
Net income
attributable
to EMC 2,732.6 622.5 237.6 88.3 33.0 (18.1 ) 24.5 (31.6 ) 10.7 60.0 3,759.5
Diluted
earnings per
share
attributable
to EMC $ 1.23 $ 0.28 $ 0.11 $ 0.04 $ 0.02 $ (0.01 ) $ 0.01 $ 0.01 $ 0.01 $ 0.03 $ 1.70
For theTwelve Months Ended December 31, 2011
Restructuring
and
Intangible acquisition-
Stock-based asset related RSA special Gain on strategic
GAAP compensation amortization charges charge (release) investment Non-GAAP
Gross margin $ 12,168.9 $ 123.7 $ 157.2 $ - $ 66.3 $ - $ 12,516.1
Operating income 3,442.4 836.2 341.8 97.3 66.3 - 4,784
Income tax provision 640.4 194.6 107.9 15.9 10.1 (19.6 ) 949.3
Net income attributable
to EMC 2,461.3 587 223.9 80.9 56.2 (28.9 ) 3,380.5
Diluted earnings per
share attributable to
EMC $ 1.10 $ 0.26 $ 0.10 $ 0.04 $ 0.03 $ (0.01 ) $ 1.51
We also monitor our ability to generate free cash flow in relationship to our
non-GAAP net income attributable to EMC over comparable periods. For the year
ended December 31, 2012, our free cash flow was $5,024.2, an increase of 14%
compared to the free cash flow generated for the year ended December 31, 2011.
The free cash flow for the twelve months ended December 31, 2012 exceeded our
non-GAAP net income attributable to EMC by $1,264.7. EMC uses free cash flow,
among other measures, to evaluate the ability of its operations to generate cash
that is available for purposes other than capital expenditures and capitalized
software development costs. Management believes that information regarding free
cash flow provides investors with an important perspective on the cash available
to make strategic acquisitions and investments, fund joint ventures, repurchase
shares, service debt and fund ongoing operations. As free cash flow is not a
measure of liquidity calculated in accordance with GAAP, free cash flow should
be considered in addition to, but not as a substitute for, the analysis provided
in the statements of cash flows.
40
--------------------------------------------------------------------------------The reconciliation of the above free cash flow from GAAP to non-GAAP is as
follows:
For the Three Months Ended For the Year Ended
December 31, December 31, December 31, December 31,
2012 2011 2012 2011
Cash Flow from Operations $ 1,899.3 $ 2,184.2 $ 6,262.4 $ 5,668.8
Capital Expenditures (295.7 ) (200.2 ) (819.2 ) (801.4 )
Capitalized Software Development Costs (103.3 ) (100.3 ) (419.1 ) (442.3 )
Free Cash Flow $ 1,500.4 $ 1,883.8 $ 5,024.2 $ 4,425.1
Free cash flow represents a non-GAAP measure related to operating cash flows. In
contrast, our GAAP measures of cash flow consist of three components. These are
cash flows provided by operating activities of $6,262.4 and $5,668.8 for the
years ended December 31, 2012 and 2011, respectively, cash used in investing
activities of $3,905.1 and $3,543.5 for the years ended December 31, 2012 and
2011, respectively, and net cash used in financing activities of $2,149.0 and
$1,718.5 for the years ended December 31, 2012 and 2011, respectively.
All of the foregoing non-GAAP financial measures have limitations. Specifically,
the non-GAAP financial measures that exclude the items noted above do not
include all items of income and expense that affect EMC's operations or cash
flows. Further, these non-GAAP financial measures are not prepared in accordance
with GAAP, may not be comparable to non-GAAP financial measures used by other
companies and do not reflect any benefit that such items may confer on EMC.
Management compensates for these limitations by also considering EMC's financial
results as determined in accordance with GAAP.
Investments
The following table summarizes the composition of our investments at
December 31, 2012:
Amortized Unrealized Unrealized Aggregate
Cost Gains (Losses) Fair Value
U.S. government and agency obligations $ 2,187.0 $ 10.2 $ (1.0 ) $ 2,196.2
U.S. corporate debt securities 1,470.8 10.2 (0.5 ) 1,480.5
High yield corporate debt securities 477.0 34.2 (0.8 ) 510.4
Asset-backed securities 2.1 - - 2.1
Municipal obligations 1,020.4 3.0 (0.5 ) 1,022.9
Auction rate securities 73.5 - (3.4 ) 70.1
Foreign debt securities 1,264.2 9.1 (0.3 ) 1,273.0
Total fixed income securities 6,494.9 66.7 (6.4 ) 6,555.2
Publicly traded equity securities 48.5 38.7 (0.7 ) 86.5
Total $ 6,543.4 $ 105.4 $ (7.2 ) $ 6,641.7
Our fixed income and equity investments are classified as available for sale and
recorded at their fair market values. At December 31, 2012, with the exception
of our auction rate securities, the vast majority of our investments were priced
by third-party pricing vendors. These pricing vendors utilize the most recent
observable market information in pricing these securities or, if specific prices
are not available for these securities, use other observable inputs like market
transactions involving identical or comparable securities. In the event
observable inputs are not available, we assess other factors to determine the
security's market value, including broker quotes or model valuations. Each
month, we perform independent price verifications of all of our fixed income
holdings. In the event a price fails a pre-established tolerance check, it is
researched so that we can assess the cause of the variance to determine what we
believe is the appropriate fair market value.
For all of our securities where the amortized cost basis was greater than the
fair value at December 31, 2012, we have concluded that currently we neither
plan to sell the security nor is it more likely than not that we would be
required to sell the security before its anticipated recovery. In making the
determination as to whether the unrealized loss is other-than-temporary, we
considered the length of time and extent the investment has been in an
unrealized loss position, the financial condition and near-term prospects of the
issuers, the issuers' credit rating, third party guarantees and the time to
maturity.
41
--------------------------------------------------------------------------------
Off-Balance Sheet Arrangements, Contractual Obligations, Contingent Liabilities
and Commitments
Contractual Obligations
We have various contractual obligations impacting our liquidity. The following
represents our contractual obligations as of December 31, 2012:
Payments Due By Period
More than
Total Less than 1 year 1-2 years* 3-4 years** 4 years
Operating leases $ 1,675.7 $ 284.5 $ 448.1 $ 247.7 $ 695.4
Convertible debt 1,710.1 1,710.1 - - -
Product warranty obligations 277.9 - - - -
Other long-term obligations,
including notes payable and
current portion of long-term
obligations and post
retirement obligations 338.9 153.3 1.3 0.7 1.0
Purchase orders 2,370.3 - - - -
Uncertain tax positions and
related interest 304.9 - - - -
Total $ 6,677.8 $ 2,147.9 $ 449.3 $ 248.5 $ 696.4
* Includes payments from January 1, 2014 through December 31, 2015.
** Includes payments from January 1, 2016 through December 31, 2017.
As of December 31, 2012, we had $277.9 of product warranty obligations, $182.7
of long-term post retirement obligations, $2,370.3 of purchase orders and $304.9
of liabilities for uncertain tax positions. We are not able to provide a
reasonably reliable estimate of the timing of future payments relating to these
obligations. The purchase orders are for manufacturing and non-manufacturing
related goods and services. While the purchase orders are generally cancellable
without penalty, certain vendor agreements provide for percentage-based
cancellation fees or minimum restocking charges based on the nature of the
product or service. Our operating leases are primarily for office space around
the world. We believe leasing such space in most cases is more cost-effective
than purchasing real estate.
The convertible debt pertains to the 2013 Notes. The holders of the 2013 Notes
may convert their 2013 Notes at their option on any day prior to the close of
business on the scheduled trading day immediately preceding September 1, 2013
only under the following circumstances: (1) during the five business-day period
after any five consecutive trading-day period (the "measurement period") in
which the price per Note for each day of that measurement period was less than
98% of the product of the last reported sale price of our common stock and the
conversion rate on each such day; (2) during any calendar quarter, if the last
reported sale price of our common stock for 20 or more trading days in a period
of 30 consecutive trading days ending on the last trading day of the immediately
preceding calendar quarter exceeds 130% of the applicable conversion price in
effect on the last trading day of the immediately preceding calendar quarter; or
(3) upon the occurrence of certain events specified in the Notes. Additionally,
the 2013 Notes will become convertible during the last three months prior to
their maturity.
Based upon the closing price of our common stock for the prescribed measurement
period during the three months ended December 31, 2012, the contingent
conversion threshold on the 2013 Notes was exceeded. As a result, the 2013 Notes
are convertible at the option of the holder through March 31, 2013. Accordingly,
since the terms of the 2013 Notes require the principal to be settled in cash,
we reclassified from equity the portion of the 2013 Notes attributable to the
conversion feature which had not yet been accreted to its face value and the
2013 Notes have been classified as a current liability. For the holders to be
able to continue to convert the 2013 Notes, our closing stock price must exceed
$20.90 for 20 out of the last 30 trading days of each future quarter.
We have no other off-balance sheet arrangements.
42
--------------------------------------------------------------------------------
Guarantees and Indemnification Obligations
EMC's subsidiaries have entered into arrangements with financial institutions
for such institutions to provide guarantees for rent, taxes, insurance, leases,
performance bonds, bid bonds and customs duties aggregating $151.0 as of
December 31, 2012. The guarantees vary in length of time. In connection with
these arrangements, we have agreed to guarantee substantially all of the
guarantees provided by these financial institutions. EMC and certain of its
subsidiaries have also entered into arrangements with financial institutions in
order to facilitate the management of currency risk. EMC has agreed to guarantee
the obligations of its subsidiaries under these arrangements.
We enter into agreements in the ordinary course of business with, among others,
customers, resellers, joint ventures, OEMs, systems integrators and
distributors. Most of these agreements require us to indemnify the other party
against third-party claims alleging that an EMC product infringes a patent
and/or copyright. Certain agreements in which we grant limited licenses to
specific EMC-trademarks require us to indemnify the other party against
third-party claims alleging that the use of the licensed trademark infringes a
third-party trademark. Certain of these agreements require us to indemnify the
other party against certain claims relating to the loss or processing of data,
to real or tangible personal property damage, personal injury or the acts or
omissions of EMC, its employees, agents or representatives. In addition, from
time to time, we have made certain guarantees regarding the performance of our
systems to our customers. We have also made certain guarantees for obligations
of affiliated third parties.
We have agreements with certain vendors, financial institutions, lessors and
service providers pursuant to which we have agreed to indemnify the other party
for specified matters, such as acts and omissions of EMC, its employees, agents
or representatives.
We have procurement or license agreements with respect to technology that is
used in our products and agreements in which we obtain rights to a product from
an OEM. Under some of these agreements, we have agreed to indemnify the supplier
for certain claims that may be brought against such party with respect to our
acts or omissions relating to the supplied products or technologies.
We have agreed to indemnify the directors, executive officers and certain other
officers of EMC and our subsidiaries, to the extent legally permissible, against
all liabilities reasonably incurred in connection with any action in which such
individual may be involved by reason of such individual being or having been a
director or officer.
In connection with certain acquisitions, we have agreed to indemnify the current
and former directors, officers and employees of the acquired company in
accordance with the acquired company's by-laws and charter in effect immediately
prior to the acquisition or in accordance with indemnification or similar
agreements entered into by the acquired company and such persons. In a
substantial majority of instances, we have maintained the acquired company's
directors' and officers' insurance, which should enable us to recover a portion
of any future amounts paid. These indemnities vary in length of time.
Based upon our historical experience and information known as of December 31,
2012, we believe our liability on the above guarantees and indemnities at
December 31, 2012 is not material.
Pension
We have a noncontributory defined benefit pension plan that was assumed as part
of the Data General acquisition, which covers substantially all former Data
General employees located in the United States. This plan has been frozen
resulting in employees no longer accruing pension benefits for future services.
The assets for this defined benefit plan are invested in common stocks and
bonds. The market related value of the plan's assets is based upon the assets'
fair value. The expected long-term rate of return on assets for the year ended
December 31, 2012 remains at 6.75%. The Company has begun to shift, and may
continue to shift in the future, its asset allocation to lower the percentage of
investments in equity securities and increase the percentage of investments in
long-duration fixed-income securities. The effect of such a change could result
in a reduction to the long-term rate of return on plan assets and an increase in
future pension expense consistent with the sensitivity described below. The
actual long-term rate of return for the ten years ended December 31, 2012 was
8.40%. Based upon current market conditions, the expected long-term rate of
return for 2013 will be 6.75%. A 25 basis point change in the expected long-term
rate of return on the plans' assets would have approximately a $1.1 impact on
the 2013 pension expense.
As of December 31, 2012, the pension plan had a $231.5 unrecognized actuarial
loss that will be expensed over the average future working lifetime of active
participants. For the year ended December 31, 2012, the discount rate to
determine the benefit obligation was 3.71%. The discount rate selected was based
on highly rated long-term bond indices and yield curves that match the duration
of the plan's benefit obligations. The bond indices and yield curve analyses
reflect high quality bond yields in effect at December 31, 2012. The discount
rate reflects the rate at which the pension benefits could be effectively
settled. A 25 basis point change in the discount rate would have approximately a
$0.4 impact on the 2013 pension expense.
43
--------------------------------------------------------------------------------
Critical Accounting Policies
Our consolidated financial statements are based on the selection and application
of generally accepted accounting principles which require us to make estimates
and assumptions about future events that affect the amounts reported in our
financial statements and the accompanying notes. Future events and their effects
cannot be determined with certainty. Therefore, the determination of estimates
requires the exercise of judgment. Actual results could differ from those
estimates, and any such differences may be material to our financial statements.
We believe that the areas set forth below may involve a higher degree of
judgment and complexity in their application than our other accounting policies
and represent the critical accounting policies used in the preparation of our
financial statements. If different assumptions or conditions were to prevail,
the results could be materially different from our reported results. Our
significant accounting policies are presented within Note A to the consolidated
financial statements.
Revenue Recognition
The application of the appropriate guidance within the Accounting Standards
Codification to our revenue is dependent upon the specific transaction and
whether the sale or lease includes information systems, including hardware
storage and hardware-related devices, software, including required storage
operating systems and optional value-added software application programs, and
services, including installation, professional, software and hardware
maintenance and training, or a combination of these items. As our business
evolves, the mix of products and services sold will impact the timing of when
revenue and related costs are recognized. Additionally, revenue recognition
involves judgments, including estimates of fair value and selling price in
arrangements with multiples deliverables, assessments of expected returns and
the likelihood of nonpayment. We analyze various factors, including a review of
specific transactions, the credit-worthiness of our customers, our historical
experience and market and economic conditions. Changes in judgments on these
factors could materially impact the timing and amount of revenue and costs
recognized. Should market or economic conditions deteriorate, our actual return
experience could exceed our estimate.
Warranty Costs
We accrue for systems warranty costs at the time of shipment. We estimate
systems warranty costs based upon historical experience, specific identification
of system requirements and projected costs to service items under warranty.
While we engage in extensive product quality programs and processes, our
warranty obligation is affected by product failure rates, material usage and
service delivery costs. To the extent that our actual systems warranty costs
differed from our estimates by 5 percent, consolidated pre-tax income would have
increased/decreased by approximately $13.9 and $12.7 in 2012 and 2011,
respectively.
Asset Valuation
Asset valuation includes assessing the recorded value of certain assets,
including accounts and notes receivable, investments, inventories, goodwill and
other intangible assets. We use a variety of factors to assess valuation,
depending upon the asset.
Accounts and notes receivable are evaluated based upon the credit-worthiness of
our customers, our historical experience, the age of the receivable and current
market and economic conditions. Should current market and economic conditions
deteriorate, our actual bad debt experience could exceed our estimate.
The market value of our short- and long-term investments is based primarily upon
the listed price of the security. At December 31, 2012, with the exception of
our auction rate securities, the vast majority of our investments were priced by
pricing vendors. These pricing vendors utilize the most recent observable market
information in pricing these securities or, if specific prices are not available
for these securities, use other observable inputs such as market transactions
involving identical or comparable securities. In the event observable inputs are
not available, we assess other factors to determine the security's market value,
including broker quotes or model valuations. Each month, we perform independent
price verifications of all of our fixed income holdings. In the event a price
fails a pre-established tolerance check, it is researched so that we can assess
the cause of the variance to determine what we believe is the appropriate fair
market value. In the event the fair market values that we determine are not
accurate or we are unable to liquidate our investments in a timely manner, we
may not realize the recorded value of our investments. We hold investments whose
market values are below our cost. The determination of whether unrealized losses
on investments are other-than-temporary is based upon the type of investments
held, market conditions, financial condition and near-term prospects of the
issuers, the time to maturity, length of the impairment, magnitude of the
impairment and ability and intent to hold the investment to maturity. Should
current market and economic conditions deteriorate, our ability to recover the
cost of our investments may be impaired.
The recoverability of inventories is based upon the types and our levels of
inventory held, forecasted demand, pricing, competition and changes in
technology. Should current market and economic conditions deteriorate, our
actual recovery could be less than our estimate.
44
--------------------------------------------------------------------------------
Other intangible assets are evaluated based upon the expected period the asset
will be utilized, forecasted cash flows, changes in technology and customer
demand. Changes in judgments on any of these factors could materially impact the
value of the asset. We perform an assessment of the recoverability of goodwill,
at least annually, in the fourth quarter of each year. Our assessment is
performed at the reporting unit level which, for certain of our operating
segments, is one step below our segment level. We employ both qualitative and
quantitative tests of our goodwill. For several of our reporting units, we
performed a qualitative assessment on goodwill impairment to determine whether a
quantitative assessment is necessary and determined there was no impairment. For
other reporting units we evaluated goodwill using a quantitative model. For all
of our goodwill assessments we determined that there was sufficient market value
above the carrying value of those reporting units so that we would not expect
any near term changes in the operating results that would trigger an impairment.
The determination of relevant comparable industry companies impacts our
assessment of fair value. Should the operating performance of our reporting
units change in comparison to these companies or should the valuation of these
companies change, this could impact our assessment of the fair value of the
reporting units. Our discounted cash flow analyses factor in assumptions on
revenue and expense growth rates. These estimates are based upon our historical
experience and projections of future activity, factoring in customer demand,
changes in technology and a cost structure necessary to achieve the related
revenues. Additionally, these discounted cash flow analyses factor in expected
amounts of working capital and weighted average cost of capital. Changes in
judgments on any of these factors could materially impact the value of the
reporting unit.
Restructuring Charges
We recognized restructuring charges in 2012, 2011, 2010 and prior years. The
restructuring charges include, among other items, estimated employee termination
benefit costs, subletting leased facilities and the cost of terminating various
contracts. The amount of the actual obligations may be different than our
estimates due to various factors, including market conditions, negotiations with
third parties and finalization of severance agreements with employees. Should
the actual amounts differ from our estimates, the amount of the restructuring
charges could be materially impacted.
Accounting for Income Taxes
As part of the process of preparing our financial statements, we are required to
estimate our provision for income taxes in each of the jurisdictions in which we
operate. This process involves estimating our actual current tax exposure,
including assessing the risks associated with tax audits, together with
assessing temporary differences resulting from the different treatment of items
for tax and financial reporting purposes. These differences result in deferred
tax assets and liabilities, which are included within our consolidated balance
sheets. We assess the likelihood that our deferred tax assets will be recovered
from future taxable income and to the extent we believe that recovery is more
likely than not, do not establish a valuation allowance. In the event that
actual results differ from these estimates, our provision for income taxes could
be materially impacted.
Accounting for Stock-Based Compensation
For our share-based payment awards, we make estimates and assumptions to
determine the underlying value of stock options, including volatility, expected
life and forfeiture rates. Additionally, for awards which are performance-based,
we make estimates as to the probability of the underlying performance being
achieved. Changes to these estimates and assumptions may have a significant
impact on the value and timing of stock-based compensation expense recognized,
which could have a material impact on our consolidated financial statements.
45--------------------------------------------------------------------------------
[ Back To Cisco News 's Homepage ]
|