|
CAVIUM, INC. - 10-Q - Management's Discussion and Analysis of Financial Condition and Results of Operations
(Edgar Glimpses Via Acquire Media NewsEdge)
The following discussion should be read in conjunction with the Consolidated
Condensed Financial Statements and the related notes that appear elsewhere in
this document.
The information in this Quarterly Report on Form 10-Q contains forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as
amended ("Securities Act"), and Section 21E of the Securities Exchange Act of
1934, as amended ("Exchange Act"), which are subject to the "safe harbor"
created by those sections. Forward-looking statements are based on our
management's beliefs and assumptions and on information currently available to
our management. In some cases, you can identify forward-looking statements by
terms such as "may," "will," "should," "could," "would," "estimate," "project,"
"predict," "potential," "continue," "strategy," "believe," "anticipate," "plan,"
"expect," "intend" and similar expression intended to identify forward-looking
statements. These statements involve known and unknown risks, uncertainties and
other factors, which may cause our actual results, performance, time frames or
achievements to be materially different from any future results, performance,
time frames or achievements expressed or implied by the forward-looking
statements. We discuss many of these risks, uncertainties and other factors in
this Quarterly Report on Form 10-Q in greater detail under the heading "Risk
Factors." Given these risks, uncertainties and other factors, you should not
place undue reliance on these forward-looking statements. Also, these
forward-looking statements represent our estimates and assumptions only as of
the date of this filing. You should read this Quarterly Report on Form 10-Q
completely and with the understanding that our actual future results may be
materially different from what we expect. We hereby qualify our forward-looking
statements by these cautionary statements. Except as required by law, we assume
no obligation to update these forward-looking statements publicly, or to update
the reasons actual results could differ materially from those anticipated in
these forward-looking statements, even if new information becomes available in
the future.
OCTEON®, OCTEON®Plus™, OCTEON II®, NITROX®, NEURON™, Celestial™ , ECONA® and
PureVu® are trademarks or registered trademarks of Cavium, Inc.
Overview
We are a provider of highly integrated semiconductor processors that enable
intelligent processing for networking, communications, storage, wireless,
security, video and connected home and office applications. Our products allow
our customers to develop networking, wireless, storage and electronic equipment
that is application-aware and content-aware and securely processes voice, video
and data traffic at high speeds. Our products are systems on a chip, or SoCs,
which incorporate single or multiple processor cores, a highly integrated
architecture and customizable software that is based on a broad range of
standard operating systems. We focus our resources on the design, sales and
marketing of our products, and outsource the manufacturing of our products.
From our incorporation in 2000 through 2003, we were primarily engaged in the
design and development of our first processor family, NITROX, which we began
shipping commercially in 2003. In 2004, we introduced and commenced commercial
shipments of NITROX Soho. In 2006, we commenced our first commercial shipments
of our OCTEON family of multi-core MIPS64® processors. We introduced a number of
new products within all three of these product families in 2006. In 2007 we
introduced our new line of OCTEON based storage services processors designed to
address the specific needs in the storage market, as well as other new products
in the OCTEON and NITROX families. In 2008, we expanded our OCTEON and NITROX
product families with new products including wireless services processors to
address the needs for wireless infrastructure equipment. In 2009, we announced
the OCTEON II Internet Application Processor ("IAP") family multi-core MIPS64®
processors, with one to 32 cores to address next generation networking
applications support converged voice, video, data mobile traffic and services.
In 2010, we announced the next generation NITROX III, a processor family with 16
to 64-cores that delivers security and compression processors for application
delivery, cloud computing and wide area network optimization. In 2011, we
introduced NEURON, a new search processor product family that targets a wide
range of high performance, L2-L4 network search applications in enterprise and
service provider infrastructure equipment. In 2011, we also introduced another
new product family, the OCTEON Fusion, a single chip SoCs with up to 6x MIPS64
cores and up to 8x LTE/3G baseband DSP cores which enable macro base station
class features for
19
--------------------------------------------------------------------------------
Table of Contents
small cell base stations. In 2012, we introduced OCTEON III, Cavium's 48-core
2.5GHz multi-core processor family that can deliver up to 100Gbps of application
processing, up to 120GHz of 64-bit compute processing per chip and can be
connected in multi-chip configurations.
In August 2008, we acquired Star Communications, Inc. With the acquisition of
Star, we added the Star ARM-based processors to our portfolio to address
connected home and office applications and have since introduced our ECONA line
of dual-core ARM processors that address a large variety of connected home and
office applications.
In December 2008, we acquired W&W Communications, Inc. This acquisition launched
us into the video processor market with our PureVu product line. These products
address the need for video processing in wireless displays, teleconferencing,
gaming and other applications.
In December 2009, we acquired MontaVista Software, Inc. This acquisition
complements our broad portfolio of multi-core processors to deliver integrated
and optimized embedded solutions to the market.
In October 2010, we acquired Celestial Systems, Inc. With the acquisition of
Celestial Systems, we gained additional professional services such as Automotive
Infotainment Systems, Digital Media product development and Android
commercialization and support.
In January 2011, we acquired Wavesat Inc. This acquisition added multicore
wireless digital system processing to our embedded processor product line.
In March 2011, we acquired Celestial Semiconductor, Ltd. With the acquisition of
Celestial Semiconductor, we added a processor family targeted for the market of
digital media players.
Since inception, we have invested heavily in new product development and our net
revenue has grown from $7.4 million in 2004 to $259.2 million in 2011 driven
primarily by demand in the enterprise network, data center and access and
service provider markets and increased demand in the broadband and consumer
markets. For the nine months ended September 30, 2012, our net revenue was
$169.1 million. We expect sales of our products for use in the enterprise
network, data center and access and service provider markets to continue to
represent a significant portion of our revenue in the foreseeable future,
however, we do expect growth in the broadband and consumer markets.
We primarily sell our products to OEMs, either directly or through their
contract manufacturers. Contract manufacturers purchase our products only when
an OEM incorporates our product into the OEM's product, not as commercial
off-the-shelf products. Our customers' products are complex and require
significant time to define, design and ramp to volume production. Accordingly,
our sales cycle is long. This cycle begins with our technical marketing, sales
and field application engineers engaging with our customers' system designers
and management, which is typically a multi-month process. If we are successful,
a customer will decide to incorporate our product in its product, which we refer
to as a design win. Because the sales cycles for our products are long, we incur
expenses to develop and sell our products, regardless of whether we achieve the
design win and well in advance of generating revenue, if any, from those
expenditures. We do not have long-term purchase commitments from any of our
customers, as sales of our products are generally made under individual purchase
orders. However, once one of our products is incorporated into a customer's
design, it is likely to remain designed in for the life cycle of the product. We
believe this to be the case because a redesign would generally be time consuming
and expensive. We have experienced revenue growth due to an increase in the
number of our products, an expansion of our customer base, an increase in the
number of average design wins within any one customer and an increase in the
average revenue per design win.
Our revenue from MontaVista is mainly from sale of software subscriptions of
embedded Linux operating system, related development tools, support and
professional services. The net revenue for our software and services are
primarily derived from the sale of time-based software licenses, software
maintenance and support, and from professional services arrangements and
training.
Key Business Metrics for Semiconductor Products
Design Wins. We closely monitor design wins by customer and end market on a
periodic basis. We consider design wins to be a key ingredient in our future
success, although the revenue generated by each design win can vary
significantly. Our long-term sales expectations are based on internal forecasts
from specific customer design wins based upon the expected time to market for
end customer products deploying our products and associated revenue potential.
20
--------------------------------------------------------------------------------
Table of Contents
Pricing and Margins. Pricing and margins depend on the features of the products
we provide to our customers. In general, products with more complex
configurations and higher performance tend to be priced higher and have higher
gross margins. These configurations tend to be used in high performance
applications that are focused on the enterprise network, data center, and access
and service provider markets. We tend to experience price decreases over the
life cycle of our products, which can vary by market and application. In
general, we experience less pricing volatility with customers that sell to the
enterprise and data center markets.
Sales Volume. A typical design win can generate a wide range of sales volumes
for our products, depending on the end market demand for our customers'
products. This can depend on several factors, including the reputation, market
penetration, the size of the end market that the product addresses, and the
marketing and sales effectiveness of our customer. In general, our customers
with greater market penetration and better branding tend to develop products
that generate larger volumes over the product life cycle. In addition, some
markets generate large volumes if the end market product is adopted by the mass
market.
Customer Product Life Cycle. We typically commence commercial shipments from
nine months to three years following a design win. Once our product is in
production, revenue from a particular customer may continue for several years.
We estimate our customers' product life cycles based on the customer, type of
product and end market. In general, products that go into the enterprise network
and data center take longer to reach volume production but tend to have longer
lives. Products for other markets, such as broadband and consumer, tend to ramp
relatively quickly, but generally have shorter life cycles. We estimate these
life cycles based on our management's experience with providers of networking
equipment and the semiconductor market as a whole.
Results of Operations
Three and nine months ended September 30, 2012 and 2011
Our net revenue, cost of revenue, gross profit and gross margin for the periods
presented were:
Three months ended Nine months ended
September 30, September 30,
2012 2011 change % 2012 2011 change %
(in thousands) (in thousands)
Net revenue $ 61,081 $ 67,729 $ (6,648 ) -9.8 % $ 169,111 $ 202,914 $ (33,803 ) -16.7 %
Cost of revenue 24,796 27,172 (2,376 ) -8.7 % 77,553 80,695 (3,142 ) -3.9 %
Gross Profit $ 36,285 $ 40,557 $ (4,272 ) -10.5 % $ 91,558 $ 122,219 $ (30,661 ) -25.1 %
Gross Margin 59.4 % 59.9 % -0.5 % 54.1 % 60.2 % -6.1 %
Net Revenue. Our net revenue consists primarily of sales of our semiconductor
products to providers of networking equipment and their contract manufacturers
and distributors. Initial sales of our products for a new design are usually
made directly to providers of networking equipment as they design and develop
their product. Once their design enters production, they often outsource their
manufacturing to contract manufacturers that purchase our products directly from
us or from our distributors. We price our products based on market and
competitive conditions and periodically reduce the price of our products, as
market and competitive conditions change, and as manufacturing costs are
reduced. We do not experience different margins on direct sales to providers of
networking equipment and indirect sales through contract manufacturers because
in all cases we negotiate product pricing directly with the providers of
networking equipment. To date, most of our revenue has been denominated in U.S.
dollars.
Our sole end customer representing greater than 10% of net revenue for the three
and nine months ended September 30, 2012 and 2011 was Cisco. Cisco accounted for
24% and 23% of the net revenue for the three months ended September 30, 2012 and
2011, respectively, and 27% and 24% for the nine months ended September 30, 2012
and 2011, respectively.
Revenue and costs relating to sales to distributors are deferred if we grant
more than limited rights of returns and price credits or if we cannot reasonably
estimate the level of returns and credits issuable. We have an existing
agreement with a certain distributor to distribute our products primarily in the
United States. Given the terms of the distribution agreement, for sales to this
distributor, revenue and costs are deferred until products are sold to its end
customers. For the three months ended September 30, 2012 and 2011, 5.6% and
7.2%, respectively, and for the nine months ended September 30, 2012 and 2011,
5.6% and 5.9%, respectively, of our net revenues were from products sold by this
distributor. Revenue recognition depends on notification from this distributor
that product has been sold to its end customers.
Our distributors, other than the distributor discussed above, are used primarily
to support international sale logistics in Asia, including importation and
credit management. Total net revenue through these distributors was $19.3
million and $23.6 million for the three months ended September 30, 2012 and
2011, respectively, which accounted for 31.6% and 34.9% of net revenue,
21--------------------------------------------------------------------------------
Table of Contents
respectively, and $55.6 million and $62.7 million for the nine months ended
September 30, 2012 and 2011, respectively, which accounted for 32.9% and 30.9%
of net revenue, respectively. The inventory at these distributors at the end of
the period may fluctuate from time to time mainly due to the OEM production
ramps and new customer demands. While we have purchase agreements with our
distributors, the distributors do not have long-term contracts with any of the
equipment providers. Our distributor agreements limit the distributor's ability
to return product up to a portion of purchases in the preceding quarter. Given
our experience, along with our distributors' limited contractual return rights,
we believe we can reasonably estimate expected returns from our distributors.
Accordingly, we recognize sales through distributors at the time of shipment,
reduced by our estimate of expected returns.
Revenue derived from licensing software and providing software maintenance,
support and training amounted to $3.2 million and $4.1 million for the three
months ended September 30, 2012 and 2011, respectively and $11.3 million and
$15.1 million for the nine months ended September 30, 2012 and 2011,
respectively. Revenue from professional service arrangements amounted to $3.6
million and $4.0 million for the three months ended September 30, 2012 and 2011,
respectively, and $9.6 million and $17.3 million for the nine months ended
September 30, 2012 and 2011, respectively.
Our net revenue decreased by $6.6 million or 9.8% and $33.8 million or 16.7% in
the three and nine months ended September 30, 2012, respectively, compared to
the same periods in 2011. The decrease in net revenue for the three months ended
September 30, 2012 compared to the same period in 2011 was attributable mainly
to the decrease in sales in our broadband and consumer market of $5.6 million
and from our software and services of $1.6 million, which was partially offset
by the increase in sales from our enterprise network; data center; and access
and service provider markets, combined of $512,000. The decrease in net revenue
for the nine months ended September 30, 2012 compared to the same period in 2011
was attributable to the decrease in sales of $13.5 million from our enterprise
network; data center; and access and service provider markets, combined,
decrease of $9.6 million in our broadband and consumer markets and decrease of
$10.6 million from our software and services. The overall decrease in sales in
our enterprise networks; data center; and access and service provider markets as
well as our broadband and consumer markets were mainly due to the decline in
demand for our products from our top 20 customers which was generally impacted
by the timing of these customers' volume production of our design wins. The
decrease in net revenue from our software and services was mainly driven by the
timing of completion of existing large professional service agreements as well
as a decrease in the rate of execution of new professional service contracts.
The following table is based on the geographic location of our customers
including the original equipment manufacturers, contract manufacturers or the
distributors who purchased our products and services. For sales to our
distributors, their geographic location may be different from the geographic
locations of the ultimate end customers. Sales by geography for the periods
presented were:
Three months ended September 30, Nine months ended September 30,
2012 2011 2012 2011
(in thousands)
United States $ 18,091 $ 19,533 $ 51,089 $ 62,650
China 16,757 21,777 48,346 58,133
Taiwan 7,313 7,711 19,635 26,045
Japan 3,741 2,413 8,724 11,422
Malaysia 3,935 5,618 12,099 13,883
Korea 3,773 3,944 9,774 9,722
Other countries 7,471 6,733 19,444 21,059
Total $ 61,081 $ 67,729 $ 169,111 $ 202,914
Cost of Revenue and Gross Margin. We outsource wafer fabrication, assembly and
test functions of our products. A significant portion of our cost of revenue
consists of payments for the purchase of wafers and for assembly and test
services, amortization of acquired intangibles and amortization related to
capitalized mask costs. To a lesser extent, cost of revenue includes expenses
relating to our internal operations that manage our contractors, stock-based
compensation, the cost of shipping and logistics, royalties, inventory valuation
expenses for excess and obsolete inventories, warranty costs and changes in
product cost due to changes in sort, assembly and test yields. In general, our
cost of revenue associated with a particular product declines over time as a
result of yield improvements, primarily associated with design and test
enhancements.
We use third-party foundries and assembly and test contractors, which are
primarily located in Asia, to manufacture, assemble and test our semiconductor
products. We purchase processed wafers on a per wafer basis from our fabrication
suppliers, which are
22
--------------------------------------------------------------------------------
Table of Contents
currently Taiwan Semiconductor Manufacturing Company, or TSMC, with the
remaining manufacturing outsourced to Samsung Electronics, or Samsung, Fujitsu
Microelectronics, or Fujitsu, and United Microelectronics Corporation, or UMC.
We also outsource the sort, assembly, final testing and other processing of our
product to third-party contractors, primarily ASE Electronics in Taiwan,
Malaysia and Singapore, as well as ISE Labs, Inc, in the United States. We
negotiate wafer fabrication on a purchase order basis. There are no long-term
agreements with any of these third party contractors. A significant disruption
in the operations of one or more of these third party contractors would impact
the production of our products for a substantial period of time, which could
have a material adverse effect on our business, financial condition and results
of operations.
Our gross margin has been and will continue to be affected by a variety of
factors, including the product mix, average sales prices of our products, the
amortization expense associated with the acquired intangible assets, the timing
of cost reductions for fabricated wafers and assembly and test service costs,
inventory valuation charges, the cost of fabrication masks that are capitalized
and amortized, and the timing and changes in sort, assembly and test yields.
Overall gross margin is impacted by the mix between higher performance, higher
margin products and services and lower performance, lower margin products and
services. In addition, we typically experience lower yields and higher
associated costs on new products, which improve as production volumes increase.
Gross margin decreased from 59.9% in the three months ended September 30, 2011
to 59.4% in the three months ended September 30, 2012, a decrease of 0.5% and
decreased from 60.2% in the nine months ended September 30, 2011 to 54.1% in the
nine months ended September 30, 2012, a decrease of 6.1%. The decrease in the
overall gross margin percentage for the three and nine months ended
September 30, 2012 compared to the same periods in 2011 was mainly due to
overall decreases in revenue and shifts of product sales mix of our
semiconductor products as we sold more of our lower performance products, which
yield lower gross margins compared to our higher performance products. In
addition, contributing to the overall decrease in gross margin for the nine
months ended September 30, 2012 compared to the same period in 2011 were
write-downs of Celestial product inventories of approximately $4.8 million
during the first quarter of 2012.
Research and Development Expenses
Research and development expenses primarily include personnel costs, engineering
design development software and hardware tools, allocated facilities expenses
and depreciation of equipment used in research and development, and stock-based
compensation.
Total research and development expenses for the periods presented were:
Three months ended Nine months ended
September 30, September 30,
2012 2011 change % 2012 2011 change %
(in thousands) (in thousands)Research and development expenses $ 26,185 $ 23,571 $ 2,614
11.1 % $ 79,366 $ 67,953 $ 11,413 16.8 %
Percent of total net revenue
42.9 % 34.8 % 8.1 % 46.9 % 33.5 % 13.4 %
Research and development expenses increased by $2.6 million or 11.0% in the
three months ended September 30, 2012 and increased by $11.4 million or 16.8% in
the nine months ended September 30, 2012 compared to the same periods in 2011.
Salaries and benefits remained flat for the three months ended September 30,
2012 but increased by $3.4 million for the nine months ended September 30, 2012
compared to the same periods in 2011. Total stock-based compensation and related
taxes increased by $633,000 and $2.5 million for the three and nine months ended
September 30, 2012, respectively, compared to the same periods in 2011. The
increase in salaries and benefits resulted mainly from increased headcount,
severance and other related benefits to certain employees affected by a
work-force reduction and increase in and stock-based compensation and related
taxes was mainly due to additional expense associated with the options and
restricted stock unit grants. In addition, depreciation and amortization expense
increased by $1.4 million and $3.9 million in the three and nine months ended
September 30, 2012, respectively, compared to the same periods in 2011 mainly
due to higher amortization expense from acquired technology licenses used for
research and development projects. The remaining increase was due to higher
facilities expenses, software maintenance costs and other miscellaneous research
and development costs which resulted from increased research and development
activities to support the development of our new products. Research and
development headcount increased to 557 at September 30, 2012 compared to 544 at
September 30, 2011. The remaining increase was due to higher facilities
expenses, software maintenance costs and other miscellaneous research and
development costs which resulted from increased research and development
activities to support the development of our new products.
23--------------------------------------------------------------------------------
Table of Contents
Sales, General and Administrative Expenses
Sales, general and administrative expenses primarily include personnel costs,
accounting and legal fees, information systems, sales commissions, trade shows,
marketing programs, depreciation, allocated facilities expenses and stock-based
compensation.
Total sales, general and administrative costs for the periods presented were:
Three months ended Nine months ended
September 30, September 30,
2012 2011 change % 2012 2011 change %
(in thousands) (in thousands)Sales, general and administrative $ 19,213 $ 11,599 $ 7,614
65.6 % $ 50,186 $ 46,056 $ 4,130 9.0 %
Percent of total net revenue 31.5 % 17.1 % 14.3 % 29.7 % 22.7 % 7.0 %
Sales, general and administrative expenses increased by $7.6 million or 65.6% in
the three months ended September 30, 2012 and $4.1 million or 9.0% in the nine
months ended September 30, 2012, compared to the same periods in 2011. Excluding
non-recurring credits of $4.4 million recognized in the first quarter of 2012
due to the receipt of proceeds from an escrow claim and $4.6 million credit
recognized during the third quarter of 2011 due to the change in contingent
earn-out liability related to the acquisition and the charge of $2.7 million
loss on disposition of certain consumer product assets during the third quarter
of 2012, total sales, general and administrative expenses increased by $321,000
or 2% and $1.3 million or 2% for the three and nine months ended September 30,
2012, respectively, compared to the same periods in 2011. The increase was
mainly due to the higher stock-based compensation and related taxes of $242,000
and $3.1 million for the three and nine months ended September 30, 2012,
respectively, compared to the same periods in 2011 as a result of additional
expense associated with the options and restricted unit grants and vesting
acceleration of certain option grant. Outside services, which includes legal,
audit and consulting fees increased by $214,000 for the three months ended
September 30, 2012 and decreased by $1.9 million for the nine months ended
September 30, 2012 compared to the same periods in 2011 mainly due to the timing
of when the costs were incurred generally related to acquisition of businesses.
Salaries and employee benefits decreased by $262,000 and $259,000 for the three
and nine months ended September 30, 2012, respectively, compared to the same
periods in 2011 mainly due to decreased headcount and lower cost incurred for
retention and certain bonuses related to acquisition, which was partially or
fully offset by severance and other related benefit cost to certain employees
affected by a work-force reduction. Sales, general and administrative headcount
decreased to 170 at September 30, 2012 from 186 at September 30, 2011.
Other income (expense), net. Other income (expense), net primarily includes
interest expense associated with the installment payment of capital leases,
foreign currency gains and losses, financing expenses and interest income on
cash and cash equivalents.
Three months ended Nine months ended
September 30, September 30,
2012 2011 change % 2012 2011 change %
(in thousands) (in thousands)
Interest expense $ (11 ) $ (55 ) $ 44 -80.0 % $ (65 ) $ (191 ) $ 126 -66.0 %
Other, net (720 ) (53 ) (667 ) 1,258.5 % (828 ) (42 ) (786 ) 1,871.4 %
Total other income (expense), net $ (731 ) $ (108 ) $ (623 ) 576.9 % $ (893 ) $ (233 ) $ (660 ) 283.3 %
Other expense, net increased in the three and nine months ended September 30,
2012 compared to the same periods in 2011 mainly due to the loss of $835,000
attributable to portion of the loss of a variable interest entity of which the
Company is the primary beneficiary (see Note 1 of notes to condensed
consolidated financial statements and Item 5). The increase was partially offset
by a higher foreign exchange gain as a result of balance sheet remeasurement and
lower interest expense associated with installment payment of capitalized
leases.
Benefit from Income Taxes. For the three and nine months ended September 30,
2012 and 2011, the tax benefit from income taxes was based on our estimated
annual effective tax rate, plus any discrete items, in compliance with
applicable guidance. We update our estimate of our annual effective tax rate at
the end of each quarterly period. Our estimate takes into account estimations of
annual pre-tax income, the geographic mix of pre-tax income and our
interpretations of tax laws and the possible outcomes of current and future
audits.
24
--------------------------------------------------------------------------------
Table of Contents
The following table presents the benefit from income taxes and the effective tax
rates for the respective periods presented:
Three months ended Nine months ended
September 30, September 30,
2012 2011 change % 2012 2011 change %
(in thousands) (in thousands)Income (loss) before income taxes $ (9,844 ) $ 5,279 $ (15,123 ) -286.5 % $ (38,887 ) $ 7,977 $ (46,864 ) -587.5 %
Benefit from income taxes
(1,719 ) (752 ) (967 ) 128.6 % (5,094 ) (1,468 ) (3,626 ) 247.0 %
Effective tax rate 17.5 % -14.2 % 31.7 % 13.1 % -18.4 % 31.4 %
The benefit from income taxes for the three and nine months ended September 30,
2012 was primarily related to the year-to-date pre-tax losses and release of
uncertain tax position reserves. The benefit from income taxes for the three and
nine months ended September 30, 2012 was mainly attributable to a tax provision
for federal, state and foreign income taxes reduced by a discrete tax benefit.
The discrete benefit in the three and six months ended September 30, 2011 was
solely related to increased federal research and development credits that
resulted from the exercise of compensatory stock options. The federal research
and development credits expired at the end of 2011 and the related tax benefit
was not included in the 2012 tax analysis.
The difference between the provision for (benefit from) income taxes that would
be derived by applying the statutory rate to our loss before tax and the benefit
from income taxes actually recorded for the three and nine months ended
September 30, 2012 was primarily attributable to the impact of the difference in
foreign tax rates, non-deductible stock-based compensation charges and other
non-deductible items. The difference between the provision for (benefit from)
income taxes that would have been derived by applying the statutory rate to our
net income before tax and the benefit from income taxes actually recorded for
the three and nine months ended September 30, 2011 was primarily attributable to
the impact of the differential in foreign tax rates, non-deductible stock-based
compensation charges and the federal research and development credit benefits.
Our net deferred tax assets relate predominantly to the United States tax
jurisdiction. The valuation allowance is determined in accordance with the
provisions of income taxes which require an assessment of both positive and
negative evidence when determining whether it is more likely than not that
deferred tax assets are recoverable; such assessment is required on a
jurisdiction-by-jurisdiction basis. During the year ended December 31, 2010, we
released our valuation allowance against the United States federal deferred tax
assets because we believed that sufficient positive evidence existed from
historical operations and future projections to conclude that it was
more-likely-than-not to fully realize our federal deferred tax assets. In making
this determination, we considered all available evidence, both positive and
negative. Such evidence include, among others, our history of losses and
profitability, jurisdictional income recognition trends, taxable income adjusted
for certain extraordinary and other items, the impact of acquisitions,
forecasted income by jurisdiction, and tax planning strategies. As of
December 31, 2011 and September 30, 2012, we believe that it is
more-likely-than-not that a valuation allowance is not required against our
United States federal deferred tax assets. We continue to maintain a full
valuation allowance against our California and Massachusetts net deferred tax
assets, which was $12.8 million as of December 31, 2011, because the likelihood
of the realization of those assets has not become more-likely-than-not.
We continue to monitor the likelihood that we will be able to recover our
deferred tax assets. If recovery is not likely, we must increase our provision
for taxes by recording a valuation allowance against the deferred tax assets
that our estimate will not be ultimately recoverable. Recovery is dependent on
generating sufficient taxable income in the future. Although recovery is not
assured, we believe that it is more-likely-than-not that we will ultimately
recover the $34.1 million of net deferred tax assets recorded on our
consolidated balance sheets as of December 31, 2011 (other than that for
California and Massachusetts), even in light of the losses in recent quarters
due to the expectation of returning to profitability in the immediately
succeeding years. However, should there be a change in our ability to recover
its deferred tax assets, the tax provision would increase in the period in which
the likelihood of recovery was less than more-likely-than-not.
As of September 30, 2012 and December 31, 2011, we had unrecognized tax benefits
for income taxes associated with uncertain tax positions of $11.0 million and
$11.2 million, respectively. If all of these unrecognized tax benefits were
recognized, $9.8 million would reduce our effective tax rate. We are not
anticipating any significant changes in unrecognized tax benefits in the next 12
months.
Our major jurisdictions in which we are subject to income tax reporting
requirements are the U.S. federal, the states of California and Massachusetts,
Japan, India, China and Singapore. We believe we are compliant with all income
tax return filing and payment requirements in the major jurisdictions. As of
September 30, 2012, we were not aware of any on-going tax audits in the major
jurisdictions.
25
--------------------------------------------------------------------------------
Table of Contents
Liquidity and Capital Resources
Following is a summary of our working capital and cash and cash equivalents as
of September 30, 2012 and December 31, 2011:
As of As of
September 30, 2012 December 31, 2011
(in thousands)
Working capital $ 107,049 $ 111,427 Cash and cash equivalents $ 67,290 $ 63,225
Following is a summary of our cash flows from operating activities, investing
activities and financing activities for the periods presented:
Nine months ended September 30,
2012 2011
(in thousands) Net cash provided by operating activities $ 20,500 $
29,062
Net cash used in investing activities $ (15,453 ) $
(43,816 )
Net cash used in financing activities $ (982 ) $
(1,337 )
Cash Flows from Operating Activities
Net cash flows from operating activities decreased by $8.6 million from $29.1
million in the nine months ended September 30, 2011 compared to $20.5 million in
the nine months ended September 30, 2012. Net loss after adjustments of non-cash
operating items was $15.7 million cash inflow in the nine months ended
September 30, 2012 compared to net income after adjustments of non-cash
operating items of $43.8 million cash inflow in the nine months ended
September 30, 2011. The decrease resulted mainly from lower net revenue which
generated lower income from operations. Changes in assets and liabilities
generated net cash inflow of $4.8 million for the nine months ended
September 30, 2012 compared to a net cash outflow of $14.7 million for the nine
months ended September 30, 2011. The significant changes in assets and
liabilities for the nine months ended September 30, 2012 were mainly due to
higher accounts payable due to the timing of payments to vendors and higher
deferred revenue due to the timing of the receipt of subscription licenses and
professional services billings from customers. In addition, total accounts
receivable decreased due to the timing of collections from the customers.
Inventories increased mainly due to the timing of inventory build-up in
anticipation for the expected future customer demands. The significant changes
in assets and liabilities for the nine months ended September 30, 2011 were
mainly due to higher accounts receivable as a result of higher net revenue and
the timing of collection, which was partially offset by higher accounts payable
as a result of timing of payments to vendors and higher inventory as a result of
the timing of inventory build-up in anticipation for the expected future
customer demands.
Cash Flows from Investing Activities
Net cash used in investing activities for the nine months ended September 30,
2012 was $15.5 million resulted mainly from the payments made to purchase
property and equipment of $11.3 million and purchase of intangible assets of
$4.2 million. Net cash used in investing activities for the nine months ended
September 30, 2011 was $43.8 million resulted mainly from cash payments made for
business acquisitions of $30.8 million, purchases of property and equipment of
$7.2 million and intangible assets of $5.8 million.
Cash Flows from Financing Activities
Net cash used in financing activities for the nine months ended September 30,
2012 was $1.0 million which resulted mainly from principal payment of capital
lease and technology license obligations of $7.6 million, partially offset by
the proceeds from issuance of common stock upon exercise of options of $6.6
million. Net cash used in financing activities for the nine months ended
September 30, 2011 was $1.3 million which resulted mainly from principal payment
of capital lease and technology license obligations of $12.4 million, partially
offset by the proceeds from issuance of common stock upon exercise of options of
$11.1 million.
26
--------------------------------------------------------------------------------
Table of Contents
Capital Resources
Cash equivalents consist of an investment in a money market fund. As of
September 30, 2012, we have not experienced any impairment charges due to such
concentration of credit risk. We believe that our $67.3 million of cash and cash
equivalents at September 30, 2012 and expected cash flows from operations will
be sufficient to fund our projected operating requirements for at least twelve
months. Our future capital requirements will depend on many factors, including
our rate of revenue growth, the expansion of our engineering, sales and
marketing activities, the timing and extent of our expansion into new
territories, the timing of introductions of new products and enhancements to
existing products and the continuing market acceptance of our products. Although
we currently are not a party to any agreement with respect to potential material
investments in, or acquisitions of, complementary businesses, services or
technologies, we may enter into these types of arrangements in the future, which
could also require us to seek additional equity or debt financing. Additional
funds may not be available on terms favorable to us or at all.
Indemnities
In the ordinary course of business, we have entered into agreements with
customers that include indemnity provisions. Based on historical experience and
information known as of September 30, 2012, we believe our exposure related to
the above indemnities at September 30, 2012 is not material. We also enter into
indemnification agreements with our officers and directors and our certificate
of incorporation and bylaws include similar indemnification obligations to our
officers and directors. It is not possible to determine the amount of our
liability related to these indemnification agreements and obligations to our
officers and directors due to the limited history of prior indemnification
claims and the unique facts and circumstances involved in each particular
agreement.
Off-Balance Sheet Arrangements
During the periods presented, we did not have, nor do we currently have, any
relationships with unconsolidated entities or financial partnerships, such as
entities often referred to as structured finance or special purpose entities,
which would have been established for the purpose of facilitating off-balance
sheet arrangements or other contractually narrow or limited purposes.
Contractual Obligations
The following table describes our commitments to settle contractual obligations
in cash as of September 30, 2012:
Payments Due By Period
Remainder 1 to 3 4 to 5 More Than
Total of 2012 Years Years 5 Years
(in thousands)
Operating lease obligations $ 18,908 $ 906 $ 9,119 $ 5,514 $ 3,369
Capital lease and technology license
obligations 32,971 8,386 19,435 5,150 -
Total $ 51,879 $ 9,292 $ 28,554 $ 10,664 $ 3,369
As of September 30, 2012, the liability for uncertain tax positions was
$714,000. The timing of any payments which could result from these unrecognized
tax benefits will depend upon a number of factors. Accordingly, the timing of
payment cannot be estimated.
On October 26, 2012, we signed a secured convertible promissory note agreement
to provide additional cash advance of $2.0 million to a an unrelated third party
for a convertible note receivable. The payment was made on October 26, 2012.
In addition, we have other obligations for goods and services entered into in
the normal course of business. These obligations, however, are either not
enforceable or legally binding or are subject to change based on our business
decisions.
Critical Accounting Policies and Estimates
The preparation of our financial statements and accompanying disclosures in
conformity with GAAP requires estimates and assumptions that affect the reported
amounts of assets, liabilities, revenues and expenses, and related disclosures
of contingent assets and liabilities in the consolidated financial statements
and the accompanying notes. The SEC has defined a company's critical accounting
policies as policies that are most important to the portrayal of a company's
financial condition and results of operations, and which require a company to
make its most difficult and subjective judgments, often as a result of the need
to make estimates of matters that are inherently uncertain. Based on this
definition, we have identified our most critical accounting policies and
estimates to be as follows: (1) revenue recognition; (2) stock-based
compensation; (3) inventory valuation; (4) accounting for income taxes;
27--------------------------------------------------------------------------------
Table of Contents
(5) mask costs; (6) business combinations and (7) goodwill and purchased
intangible assets. Although we believe that our estimates, assumptions and
judgments are reasonable, they are based upon information not presently
available. Actual results may differ significantly from these estimates if the
assumptions, judgments and conditions upon which they are based turn out to be
inaccurate. Management believes that there have been no significant changes to
the items that we disclosed as our critical accounting policies and estimates in
Management's Discussion and Analysis of Financial Condition and Results of
Operations, in our Annual Report on Form 10-K for the year ended December 31,
2011 filed on February 27, 2012, except for the adoption of the new standard on
goodwill impairment effective January 1, 2012, as discussed in Note 1 of
Unaudited Condensed Consolidated Financial Statements.
Recent Accounting Pronouncements
Please refer to the recent accounting pronouncements listed in Note 1 of
Unaudited Condensed Consolidated Financial Statements.
[ Back To Cisco News 's Homepage ]
|